Question

In: Finance

You have just been offered a job. Your base salary will be $90,000 per year and...

You have just been offered a job. Your base salary will be $90,000 per year and the first year’s annual salary will be received one year from the day you start working. You receive a bonus immediately of $12,500. Your salary will grow 4 percent per year and you will receive a bonus of 10 percent of your salary. You expect to work 30 foryears. Your discount rate is 11 percent. What is the present value of your offer?

Group of answer choices

A. $1,428,726.78

B. $1,427,488.04

C. $1,433,232.96

Solutions

Expert Solution

Year Salary this year(A) Growth factor(B) Salary next year C= (A)*(B) Bonus( 10 % of years salary for all years other than 0) (D) Total cash flow E= (A+D) Discount factor (F) PV of cash flow (E/F)
0 12500 12500 1 12500
1 90000 (1+0.04) 93600 9000 99000 1.11 89189.2
2 93600 (1+0.04) 97344 9360 102960 1.2321 83564.7
3 97344 (1+0.04) 101237.76 9734.4 107078 1.36763 78294.8
4 101238 (1+0.04) 105287.27 10123.78 111362 1.51807 73357.3
5 105287 (1+0.04) 109498.76 10528.73 115816 1.68506 68731.2
6 109499 (1+0.04) 113878.71 10949.88 120449 1.87042 64396.8
7 113879 (1+0.04) 118433.86 11387.87 125267 2.07616 60335.7
8 118434 (1+0.04) 123171.21 11843.39 130277 2.30454 56530.8
9 123171 (1+0.04) 128098.06 12317.12 135488 2.55804 52965.8
10 128098 (1+0.04) 133221.99 12809.81 140908 2.83942 49625.6
11 133222 (1+0.04) 138550.87 13322.2 146544 3.15176 46496
12 138551 (1+0.04) 144092.9 13855.09 152406 3.49845 43563.8
13 144093 (1+0.04) 149856.62 14409.29 158502 3.88328 40816.6
14 149857 (1+0.04) 155850.88 14985.66 164842 4.31044 38242.6
15 155851 (1+0.04) 162084.92 15585.09 171436 4.78459 35830.9
16 162085 (1+0.04) 168568.31 16208.49 178293 5.31089 33571.3
17 168568 (1+0.04) 175311.04 16856.83 185425 5.89509 31454.2
18 175311 (1+0.04) 182323.49 17531.1 192842 6.54355 29470.6
19 182323 (1+0.04) 189616.43 18232.35 200556 7.26334 27612.1
20 189616 (1+0.04) 197201.08 18961.64 208578 8.06231 25870.8
21 197201 (1+0.04) 205089.13 19720.11 216921 8.94917 24239.3
22 205089 (1+0.04) 213292.69 20508.91 225598 9.93357 22710.7
23 213293 (1+0.04) 221824.4 21329.27 234622 11.0263 21278.5
24 221824 (1+0.04) 230697.37 22182.44 244007 12.2392 19936.6
25 230697 (1+0.04) 239925.27 23069.74 253767 13.5855 18679.3
26 239925 (1+0.04) 249522.28 23992.53 263918 15.0799 17501.3
27 249522 (1+0.04) 259503.17 24952.23 274475 16.7387 16397.7
28 259503 (1+0.04) 269883.3 25950.32 285453 18.5799 15363.6
29 269883 (1+0.04) 280678.63 26988.33 296872 20.6237 14394.7
30 280679 (1+0.04) 291905.78 28067.86 308746 22.8923 13486.9
PV of offer sum= 1226409
where discount factor = (1+ 11/100)^n
discounted cash flow = total cashflow/discount factor

jeff jeffy answered 2 months ago
Next > < Previous

Related Solutions

You have just been offered a job. Your base salary will be $90,000 per year and...
You have just been offered a job. Your base salary will be $90,000 per year and the first year’s annual salary will be received one year from the day you start working. You receive a bonus immediately of $12,500. Your salary will grow 4 percent per year and you will receive a bonus of 10 percent of your salary. You expect to work 30 for years. Your discount rate is 11 percent. What is the present value of your offer?...
You have just been offered a job. Your base salary will be $95,000 per year and...
You have just been offered a job. Your base salary will be $95,000 per year and the first year's annual salary will be received one year from the day you start working. You receive a bonus immediately of $12,500. Your salary will grow 4 percent per year and you will receive a bonus of 10 percent of your salary. You expect to work for 30 years. Your discount rate is 10 percent. What is the present value of your offer?
You have just been offered a contract worth $ 1.24 million per year for 7 years.​...
You have just been offered a contract worth $ 1.24 million per year for 7 years.​ However, to take the​ contract, you will need to purchase some new equipment. Your discount rate for this project is 11.6 %. You are still negotiating the purchase price of the equipment. What is the most you can pay for the equipment and still have a positive NPV​? The most you can pay for the equipment and achieve the 11.6% annual return is ​$___...
You are offered two jobs. Job 1 initially pays $25,000 / year, and your salary will...
You are offered two jobs. Job 1 initially pays $25,000 / year, and your salary will grow annually at 10%. Job 2 pays $22,000 / year, but your salary will grow at 12%. After 10 years, which job pays the higher salary? ****** (Answers MUST be rounded to the nearest hundredth .)****** a. FV(Job 1)= $ b. FV ( 2) = $ c. Which one is better?
You have just been offered a contract worth $1.15 million per year for 6 years.​ However,...
You have just been offered a contract worth $1.15 million per year for 6 years.​ However, to take the​ contract, you will need to purchase some new equipment. Your discount rate for this project is 11.5 %. You are still negotiating the purchase price of the equipment. What is the most you can pay for the equipment and still have a positive NPV​? The most you can pay for the equipment and achieve the 11.5 % annual return is $___...
Assume you have graduated from a 4-year degree and have been offered a starting salary of...
Assume you have graduated from a 4-year degree and have been offered a starting salary of $4,500 monthly or $54,000 annually. You have student debt for approximately $20,000, for which you need to pay $200 PER MONTH for 10 years. You use 1 credit card and the monthly payment is $100. You have been building your credit and have a good credit score which allows you to get a mortgage loan at 4% for 30 years. The following condominium is...
Big Bonus or Bigger Bonus: Comparing Future Values CONGRATULATIONS!!!  You have just been offered your dream job...
Big Bonus or Bigger Bonus: Comparing Future Values CONGRATULATIONS!!!  You have just been offered your dream job after graduating   from Jacksonville University.  In response to your negotiations concerning your compensation package, the company has offered you a couple of different stock options in addition to the agreed upon salary. Under the first option, you would receive stocks with a value of $2,000,000 at the end of each year.  This option also includes an additional $4,000,000 bonus that you would receive for staying at...
Willie is earning an annual salary of $25,895. He been offered an accounting job that will...
Willie is earning an annual salary of $25,895. He been offered an accounting job that will pay him, at minimum, $28,000 per year. How much more money PER MONTH will Willie make if he takes this new job?
Wilbur has been offered a job at a salary that would put him in the 24%...
Wilbur has been offered a job at a salary that would put him in the 24% marginal tax bracket. In addition to his salary, he would receive health insurance coverage. Another potential employer does not offer health insurance but has agreed to match the first offer on an after-tax and insurance basis. The cost of health insurance comparable to that provided by the other potential employer is $9,000 per year. How much more in salary must the second potential employer...
Suppose you have just graduated Harvard and accepted a job with a $100,000 salary. Your 401(K)...
Suppose you have just graduated Harvard and accepted a job with a $100,000 salary. Your 401(K) will be maxed at 5% employee contribution and 1-1 employer match. You will work for exactly the next 45 years (for simplicity assume your salary is unchanged). At your 5 year review you will receive a one-time $20,000 bonus which you will deposit in your retirement plan. You will live exactly 25 years after you retire. You plan to leave $200,000 to Harvard to...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT