Question

In: Accounting

Mami SA contributes $170,000 cash and Nasrin Company brings in net assets valued at $170,000 to...

Mami SA contributes $170,000 cash and Nasrin Company brings in net assets valued at $170,000 to form Mazda Inc. Mami, SA and Nasrin Company each receive 50 percent equity interest in Mazda Inc. The financial statements of Mazda Inc. for its first year of operations are as follows:

Mazda Inc.

Income Statement

YEAR 1

______________________________________________________________________________

Revenues                                 $80,000

Expenses                                 50,000

                                                                                  ________

Income before tax                   30,000

Tax Expense                           10,000

                                                                                 ________

Net Income                             $20,000

                                                                                 ________

Mazda Inc.

Balance Sheet

December 31, Year 1

______________________________________________________________________________

Cash                            $40,000                                   Liabilities                    $60,000

Inventory                    60,000

Property, Plant, and                                                    Common Stock           340,000

Equipment (net)          320,000                                   Retained Earnings          20,000

                                  _________                                                                    ________

Total Assets                $420,000                                                                     $420,000

                                  _________                                                                    ________

Mami SA’s financial statements for the year ended December 31, Year 1 and before making any accounting entries related to its investment in Mazda, Inc., are as follows:

Mami SA

Income Statement for Year 1

______________________________________________________________________________

Revenues                                 $800,000

Expenses                                 450,000

                                                                                  ________

Income before tax                   350,000

Tax Expense                           100,000

                                                                                 ________

Net Income                            $250,000

                                                                                 ________

Mami SA

Balance Sheet for the year ended on December 31, Year 1

______________________________________________________________________________

Cash                            $130,000                                 Liabilities                    $250,000

Inventory                    200,000

Property, Plant, and                                                    Common Stock              600,000

Equipment (net)            650,000                                 Retained Earnings          300,000

Investment in

Mazda Inc. (at cost)    170,000

                                  ___________                                                                __________

Total Assets                $1,150,000                                                                  $1,150,000

                                  ___________                                                                __________

Restate Mami, SA’s Year 1 financial statements to properly account for its investment in Mazda Inc. under the proportionate consolidation method and equity method.

Solutions

Expert Solution

Equity Method
Income Statement - Year 1

Revenues                                                         $800,000
Expenses                                                           450,000
Income before tax                                             350,000
Tax Expense                                                     100,000
Net Income                                                      $250,000
Share of Profit of Mazda Inc.                            10000   (50%)
Total Net Income                                           260000

Balance Sheet for the year ended on December 31, Year 1
Cash                            $130,000                                 Liabilities                    $250,000
Inventory                    200,000
Property, Plant, and                                                    Common Stock              600,000
Equipment (net)            650,000                                 Retained Earnings          310,000
Investment in
Mazda Inc.                 180,000
                                  ___________                                                                __________

Total Assets                $1,160,000                                                                  $1,160,000

Proportionate Consolidation Method

Income Statement - Year 1
Revenues                                                         $840,000
Expenses                                                           475,000
Income before tax                                             365,000
Tax Expense                                                     110,000
Net Income                                                      $260,000

Balance Sheet for the year ended on December 31, Year 1
Cash                            $150,000                                 Liabilities                    $280,000
Inventory                    230,000
Property, Plant, and                                                    Common Stock              770,000
Equipment (net)            810,000                                 Retained Earnings          310,000
Investment in
Mazda Inc.(at Cost)        170,000
                                  ___________                                                                __________
Total Assets                $1,360,000                                                                  $1,360,000

ekkarill92 answered 2 years ago
Next > < Previous

Related Solutions

103. Cox, North, and Lee form a partnership. Cox contributes $204,000, North contributes $170,000, and Lee...
103. Cox, North, and Lee form a partnership. Cox contributes $204,000, North contributes $170,000, and Lee contributes $306,000. Their partnership agreement calls for a 6% interest allowance on the partner's capital balances with the remaining income or loss to be allocated equally. If the partnership reports income of $154,800 for its first year, what amount of income is credited to North's capital account? 103B. Farmer and Taylor formed a partnership with capital contributions of $250,000 and $300,000, respectively. Their partnership...
On January 1, 2013, Porsche Company acquired the net assets of Saab Company for $449,590 cash....
On January 1, 2013, Porsche Company acquired the net assets of Saab Company for $449,590 cash. The fair value of Saab’s identifiable net assets was $375,500 on this date. Porsche Company decided to measure goodwill impairment using the present value of future cash flows to estimate the fair value of the reporting unit (Saab). The information for these subsequent years is as follows: Year Present Value of Future Cash Flows Carrying Value of Saab’s Identifiable Net Assets* Fair Value Saab’s...
Question:  What is the net cash provided by operating activities? Assets Cash                           &nbsp
Question:  What is the net cash provided by operating activities? Assets Cash                                                                                          $500,000 Accounts Receivable                                                                  700,000                              Inventory                                                                                     300,000 Property, Plant & Equipment                                                       900,000 Accumulated Depreciation                                                    (100,000)             Total Assets                                                                           $2,300,000 Liabilities & Equity Accounts Payable                                                                       $300,000 Notes Payable                                                                            1,000,000 Common Stock                                                                             500,000 Retained Earnings                                                                        500,000 Total Liabilities & Equity                                                      $2,300,000 Journal Entries for January 2013 Transaction 1: Sales Return The buyer returns merchandise to...
Question: What is the net increase in cash for the period? Assets Cash                              &nbs
Question: What is the net increase in cash for the period? Assets Cash                                                                                          $500,000 Accounts Receivable                                                                  700,000                              Inventory                                                                                     300,000 Property, Plant & Equipment                                                       900,000 Accumulated Depreciation                                                    (100,000)             Total Assets                                                                           $2,300,000 Liabilities & Equity Accounts Payable                                                                       $300,000 Notes Payable                                                                            1,000,000 Common Stock                                                                             500,000 Retained Earnings                                                                        500,000 Total Liabilities & Equity                                                      $2,300,000 Journal Entries for January 2013 Transaction 1: Sales Return The buyer returns...
Illini Company, Inc. Balance Sheet as of 12/31/20X0 Assets Current Assets: Cash $1,500,000 Accounts receivable, net...
Illini Company, Inc. Balance Sheet as of 12/31/20X0 Assets Current Assets: Cash $1,500,000 Accounts receivable, net               18,000 Inventory               50,000 Total current assets         1,568,000 Equipment               90,000 Goodwill               20,000 Total assets $1,678,000 Liabilities and shareholders' equity Shareholders' equity: Common stock, 20,000 shares outstanding, $1 par $20,000 Additional paid-in capital            280,000 Retained earnings         1,378,000 Total shareholders' equity         1,678,000 Total liabilities and shareholders' equity $1,678,000 Note that all additional paid-in capital (APIC) sub accounts (e.g., APIC-options...
Net assets are recategorized from net assets with donor restrictions to net assets without donor restrictions...
Net assets are recategorized from net assets with donor restrictions to net assets without donor restrictions for which one of the following reasons? a.Increase in the present value of a promise to contribute b. Increase in the fair value of investments c. Collection of promised contributions d. Board-designated resources are used for the designated purpose
What items to include for NET DEBT calculation? we are given Current assets Cash and cash...
What items to include for NET DEBT calculation? we are given Current assets Cash and cash equivalents 113,699 Trade and other receivables 32,564 Short-term derivative assets & other current assets 1,194 Total current assets 147,457 Non-current assets Property, plant & equipment 40,862 Intangible assets 145,539 Deferred tax benefit 37 Other receivables & Long-term derivatives 1,975 Total assets 335,870 Liabilities Current liabilities Trade and other payables 31,995 Employee entitlements 27,336 Lease liabilities 6,475 Income tax payable 1,105 Derivative liabilities 2,397 Other...
What are assets, liabilities, and new worth/net assets and Do GAAP have a preference between cash...
What are assets, liabilities, and new worth/net assets and Do GAAP have a preference between cash and accrual bases of accounting? Explain.
Calculating Net Cash Flow from Operating Activities (Indirect Method) Lincoln Company owns no plant assets and...
Calculating Net Cash Flow from Operating Activities (Indirect Method) Lincoln Company owns no plant assets and reported the following income statement for the current year: Sales $750,000 Cost of Goods Sold $470,000 Wages Expense 110,000 Rent Expense 42,000 Insurance Expense 15,000 637,000 Net Income $113,000 Additional balance sheet information about the company follows: End of Year Beginning of Year Accounts Receivable $54,000 $49,000 Inventory 60,000 66,000 Prepaid Insurance 8,000 7,000 Accounts Payable 22,000 18,000 Wages Payable 9,000 11,000 Use the...
The market value of a company is calculated as the sum of the net assets and...
The market value of a company is calculated as the sum of the net assets and owners equity on the company's balance sheet. Discuss the validity of this statement. paragraph answer:
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT