Question

In: Finance

Nut and Bolt Guy, Inc., will pay a $1.10 dividend next year. This dividend is expected...

Nut and Bolt Guy, Inc., will pay a $1.10 dividend next year. This dividend is expected to grow by 6% percent for years 2 and 3. Following this, the firm expects the dividend by 3% in perpetuity. The firms cost of equity is 10%

Given this information, what is the intrinsic value of the stock?

A)$24.0

B)$33.8

C)$26.8

D)$ 3.75

Expert Solution

Dividend per share for the next 3 years

Dividend in Year 1 (D1) = $1.10

Dividend in Year 2 (D2) = $1.1660 [$1.10 x 106%]

Dividend in Year 3 (D3) = $1.2360 [$1.1660 x 106%]

Stock Price for the Year 3 (P3)

Stock Price for the Year 3 = D3(1 + g) / (Ke – g)

= $1.2360(1 + 0.03) / (0.10 – 0.03)

= $1.2730 / 0.07

= $18.19

Current price of the common stock

As per Dividend Discount Model, the Value of the Stock is the aggregate of the Present Value of the future dividend payments and the present value the stock price for the year 3

Year	Cash flow ($)	Present Value Factor (PVF) at 10.00%	Present Value of cash flows ($) [Cash flows x PVF]

1	1.1000	0.90909	1.00
2	1.1660	0.82645	0.96
3	1.2360	0.75131	0.93
3	18.19	0.75131	13.66

TOTAL	16.56

Hence, the Intrinsic value of the stock will be $16.56

But the answer is not listed in the given answer choices

NOTE

The Formula for calculating the Present Value Factor is [1/(1 + r)ⁿ], Where “r” is the Discount/Interest Rate and “n” is the number of years.

jeff jeffy answered 1 year ago

Abacus Inc. issues common stock that is expected to pay a dividend $2.5 next year at...

Abacus Inc. issues common stock that is expected to pay a dividend $2.5 next year at a current price of $25 per share. If its expected dividend growth is 4%, what is Abacus's WACC, given it is financed by 20% debt with after-tax cost of debt 3.5% and the rest is financed with common equity? Tax rate is 35%. A. 13.5% B. 11.9% C. 11.5% D. 12.2% E. 14%

Question 1 Aluworks Co. is expected to pay a $21.00 dividend next year. The dividend will...

Question 1 Aluworks Co. is expected to pay a $21.00 dividend next year. The dividend will decline by 10 percent annually for the following three years. In year 5, Aluworks will sell off assets worth $100 per share. The year 5 dividend, which includes a distribution of some of the proceeds of the asset sale, is expected to be $60. In year 6, the dividend is expected to decrease to $40 and will be maintained at $40 for one additional...

Stock C is expected to pay a dividend of $5.80 next year. Thereafter, dividend growth is...

Stock C is expected to pay a dividend of $5.80 next year. Thereafter, dividend growth is expected to be 19.00% a year for five years (i.e., years 2 through 6) and zero thereafter. If the market capitalization rate for each stock is 9.00%, what is the stock price for each of the stock C?

A firm is expected to pay a dividend of $13.29 next year and $13.95 the following...

A firm is expected to pay a dividend of $13.29 next year and $13.95 the following year and financial analysts believe the stock will be at their target price of $206.69 in two years -Compute the value of this stock assuming a required return of 13.25%.

A firm is expected to pay a dividend of $2.55 next year and $2.85 the following...

A firm is expected to pay a dividend of $2.55 next year and $2.85 the following year. Financial analysts believe the stock will be at their price target of $115 in two years. Compute the value of this stock with a required return of 11.5 percent. (Do not round intermediate calculations. Round your final answer to 2 decimal places.)

Safeco is expected to pay a dividend of $1.00 next year and $1.85 in the following...

Safeco is expected to pay a dividend of $1.00 next year and $1.85 in the following year, and $2.25 in the following year. Analysts believe that Safeco will hit their price target of $92.50 in three years. What is the value of Safeco stock if your required return is 10.25 percent?

A security is expected to pay a dividend of $2.50 next year. In addition, dividends are...

A security is expected to pay a dividend of $2.50 next year. In addition, dividends are expected to grow at 4% per annum and investors have a 12% required rate of return. a. What will the dividends be in each year for the next 200 years? Set this up on an excel spreadsheet with the years going down a column using Excel. What is the present value of the above dividend stream ? What is the sum of the dividends expected...

Steady Company’s current share price is $18 and it is expected to pay a $1.10 dividend...

Steady Company’s current share price is $18 and it is expected to pay a $1.10 dividend per share next year. After that, the firm’s dividends are expected to grow at a rate of 3% per year. a) What is an estimate of Steady Company’s cost of equity? (1 mark) b) Steady Company also has preference shares outstanding that pay a $2.20 fixed dividend. If this share is currently priced at $30, what is Steady Company’s cost of preference shares? (1...

Future Motors is expected to pay an annual dividend next year of $3.10 a share.

Future Motors is expected to pay an annual dividend next year of $3.10 a share. Dividends are expected to increase by 1.85 percent annually. What is one share of this stock worth at a required rate of return of 15 percent? A) $24.01 B) $26.30 C)$24.56 ) $23.57 ) $24.59

Suppose the shares of Hector Financial are expected to pay a dividend of $10 next year....

Suppose the shares of Hector Financial are expected to pay a dividend of $10 next year. The annual growth rate is expected in the long term to be 2%. Investors require an 11% return on their investment in Hector Financial. What should be the price of this stock? Select one: a. $90.91 b. $92.73 c. $111.11 d. $113.33