Question

In: Finance

Stock C is expected to pay a dividend of $5.80 next year. Thereafter, dividend growth is...

Stock C is expected to pay a dividend of $5.80 next year. Thereafter, dividend growth is expected to be 19.00% a year for five years (i.e., years 2 through 6) and zero thereafter.

If the market capitalization rate for each stock is 9.00%, what is the stock price for each of the stock C?

Solutions

Expert Solution

As per dividend discount model (DDM) the price of a stock is the sum of all of its future dividend payments, discounted back to their present value or net present value of all future dividends.

D1 = $ 5.8

D2 = $ 5.1 x 1.19 = $ 6.902

D3 = $ 6.902 x 1.19 = $ 8.21338

D4 = $ 8.21338 x 1.19 = $ 9.7739222

D5 = $ 9.7739222 x 1.19 = $ 11.63096742

D6 = $ 11.63096742 x 1.19 = $ 13.84085123

Present value of all dividends @ 9 % of discount rate:

PV D1 = $ 5.8/ (1.09) = $ 5.321100917

PV D2 = $ 6.902/ (1.09)2 = $ 6.902 x 1.1881 = $ 5.809275314

PV D3 = $ 8.21338/ (1.09)3 = $ 8.21338 x 1.295029 = $ 6.342236351

PV D4 = $ 9.7739222/ (1.09)4 = 9.7739222 x 1.411582 = $ 6.924092897

PV D5 = $ 11.63096742/ (1.09)5 = 11.63096742 x 1.538624 = $ 7.559330778

PV D6 = $ 13.84085123/ (1.09)6 = 13.84085123 x 1.67710 = $ 8.252847363

Price of stock = $ 5.321100917 + $ 5.809275314 + $ 6.342236351 + $ 6.924092897 + $ $ 7.559330778

+ $ 8.252847363 = $ 40.20888362 or $ 40.21

Stock price of each of stock C is $ 40.21


Related Solutions

Consider the stock of SLB Inc., a growth stock that will pay no dividend the next...
Consider the stock of SLB Inc., a growth stock that will pay no dividend the next year. Starting in year two, the company will pay a dividend of $3 and will increase it by 10% for the next three years. Afterwards, dividends will grow by 5% per year indefinitely. The stock has a required rate of return of 15%.
Consider the stock of SLB Inc., a growth stock that will pay no dividend the next...
Consider the stock of SLB Inc., a growth stock that will pay no dividend the next year. Starting in year two, the company will pay a dividend of $3 and will increase it by 10% for the next three years. Afterwards, dividends will grow by 5% per year indefinitely. The stock has a required rate of return of 15%. Answer the following questions. (SHOW YOUR WORK. Correct answers with no formulas/calculations receive no credit) a) What is the value (price)...
Consider the stock of SLB Inc., a growth stock that will pay no dividend the next...
Consider the stock of SLB Inc., a growth stock that will pay no dividend the next year. Starting in year two, the company will pay a dividend of $3 and will increase it by 10% for the next three years. Afterwards, dividends will grow by 5% per year indefinitely. The stock has a required rate of return of 15%. a) What is the value (price) of the stock today (i.e. P0)? Show your work and formulas.b) What is the price...
Consider the stock of SLB Inc., a growth stock that will pay no dividend the next...
Consider the stock of SLB Inc., a growth stock that will pay no dividend the next year. Starting in year two, the company will pay a dividend of $3 and will increase it by 10% for the next three years. Afterwards, dividends will grow by 5% per year indefinitely. The stock has a required rate of return of 15%. Answer the following questions. (SHOW YOUR WORK. Correct answers with no formulas/calculations receive no credit) a) What is the value (price)...
Consider the stock of SLB Inc., a growth stock that will pay no dividend the next...
Consider the stock of SLB Inc., a growth stock that will pay no dividend the next year. Starting in year two, the company will pay a dividend of $3 and will increase it by 10% for the next three years. Afterwards, dividends will grow by 5% per year indefinitely. The stock has a required rate of return of 15%. Answer the following questions. (SHOW YOUR WORK. Correct answers with no formulas/calculations receive no credit) a) What is the value (price)...
Miltmar Corporation will pay a year-end dividend of $4, and dividends thereafter are expected to grow...
Miltmar Corporation will pay a year-end dividend of $4, and dividends thereafter are expected to grow at the constant rate of 6% per year. The risk-free rate is 6%, and the expected return on the market portfolio is 12%. The stock has a beta of 0.86. a. Calculate the market capitalization rate. (Do not round intermediate calculations. Round your answer to 2 decimal places.) Market capitalization rate. %      b. What is the intrinsic value of the stock? (Do not...
A stock is expected to pay a dividend of $2.74 per share next year, $3.2 two...
A stock is expected to pay a dividend of $2.74 per share next year, $3.2 two years from now, and $3.38 three years from now. After that, the dividend is expected to grow at a constant rate of 5% per year indefinitely. The required return on the stock is 9%. The estimated price per share is $___________. Rounding and Formatting: Do not enter a dollar sign in your response. Round your answer to 2 decimal places. Example: If your answer...
Abacus Inc. issues common stock that is expected to pay a dividend $2.5 next year at...
Abacus Inc. issues common stock that is expected to pay a dividend $2.5 next year at a current price of $25 per share. If its expected dividend growth is 4%, what is Abacus's WACC, given it is financed by 20% debt with after-tax cost of debt 3.5% and the rest is financed with common equity? Tax rate is 35%. A. 13.5% B. 11.9% C. 11.5% D. 12.2% E. 14%
A stock is expected to pay a dividend of $0.71 at the end of the year....
A stock is expected to pay a dividend of $0.71 at the end of the year. The dividend is expected to grow at a constant rate of 7.9%. The required rate of return is 12.3%. What is the stock's current price? Note: Enter your answer rounded off to two decimal points. Do not enter $ or comma in the answer box. For example, if your answer is $12.345 then enter as 12.35 in the answer box.
A stock is expected to pay a dividend of $1.06 at the end of the year....
A stock is expected to pay a dividend of $1.06 at the end of the year. The dividend is expected to grow at a constant rate of 7.7%. The required rate of return is 10.3%. What is the stock's current price? Note: Enter your answer rounded off to two decimal points. Do not enter $ or comma in the answer box. For example, if your answer is $12.345 then enter as 12.35 in the answer box.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT