In: Accounting
The following shows the unadjusted Trial Balance of Ramsha Logistics Pvt Ltd for the year ended 2020:
Ramsha Logistics Pvt Ltd
Unadjusted Trial Balance for the year August 31, 2020
Debit | Credit | |
Service Revenue | 820,000 | |
Salaries Expenses | 460,000 | |
Delivery Expenses | 230,000 | |
Utilities Expenses | 50,000 | |
Bank | 52,000 | |
Account Receivables | 79,000 | |
Office Supplies on hand | 12,000 | |
Prepaid Insurance | 36,000 | |
Furniture | 80,000 | |
Accumulated Depreciation-Delivery van | 16,000 | |
Account payable | 56,000 | |
Unearned revenue | 12,000 | |
Ramsha, Capital | 100,000 | |
Ramsha, Withdrawal | 5,000 | |
Total | 1,004,000 | 1,004,000 |
Additional information:
Depreciation recorded on the Furniture using the straight-line method.Assume a useful life of five years with no salvage value
Prepaid insurance until the month of August has expired.Insurance was paid in advance of RM36,000 for 1 year on January 1,2020
Accrued salaries, expenses, RM10,000
Service revenue worth of Rm5,000 is yet to be earned.
Office supplies on hand,RM6,000
Required
(a)Prepaid on Adjusted Trial Balance for Ramsha Logistics Pvt Ltd for the year ended 31 August,2020
(b)Prepare Ramsha Logistics Pvt Ltd statement of Comprehensive income (income statement) of owner’s equity for the year ended August 31,2020
(c)Prepare Ramsha Logistics Pvt Ltd Statement of Financial Position (Balance sheet) as at August 31,2020
Note:
1. Assuming that the year end closure is on 31st August 2020
2. Accummulated depreciation - delivery van assumed to be accummulated depreciation on furniture as there is no delivery van asset
Depreciation on furniture p.a. = (Cost - salvage value)/useful life
= (80,000 - 0)/5
= 16,000 p.a.
Insurance expense per month = 36,000/12 = 3,000
Insurance expense from 1st Jan until 31st Aug for 8 months = 3000 * 8 = 24,000
Service revenue unearned in unadjusted trial balance = 12000
Actual service revenue unearned = 5000
To be adjusted to service revenue account = 12000 - 5000 = 7000
Office supplies in unadjusted trial balance = 12000
Actual office suppies in hand = 6000
Office supplies expense = 12000 - 6000 = 6000