In: Accounting
Hunter Industries manufactures hunting boots. The firm assigns overhead cost to products based on direct labor hours. For November, the budget reported total overhead of $ 162,000, of which $ 130,500 was fixed. Practical capacity is 4,500 direct labor hours per month to manufacture 6,000 pairs of boots. The factory used 4,600 direct labor hours to manufacture 5,700 pairs of boots. For November, actual variable overhead cost incurred was $ 31,510; actual fixed overhead cost incurred was $ 133,000.
1. What was the variable overhead efficiency variance?
2. What was the total fixed overhead cost variance?
3. What was the flexible-budget variance?
4. What was the production volume variance?
5. Was overhead over/under applied and by how much?
QUESTION | |||||||
1 | Variable Overhead Efficiancy Variance=Standard Over head rateX (Actual Hours-Standard hours) | ||||||
Standard Over Head Rate=Total Budgeted Overhead/Level of activity(Direct labour hours) | |||||||
Budgeted Overhead($) | 162000 | ||||||
Direct Labour Hours(Standard) | 4500 | ||||||
Standard Overhead Rate ($) | 36 | (162000/4500) | |||||
Actual labour Hours | 4600 | ||||||
Variable Overhead Efficiancy Variance | 3600 | ||||||
A favorable variance means that the actual hours worked were less than the budgeted hours | |||||||
Here Actual Hours is more than Budgeted Hours. So its Unfavourable | |||||||
2 | Total Fixed Overhead Cost variance | ||||||
Total Fixed Overhead Cost variance=Absorbed fixed overhead-actual fixed overhead incurred | |||||||
Absorbed fixed overhead=Actual OutputX Fixed Overhead absorption rate | |||||||
Fixed Overhead absorption rate | Budgeted Fixed Overhead | ||||||
Budgeted Output | |||||||
Budgeted Fixed Overhead ($) | 130500 | ||||||
Budgeted Output(Units) | 6000 | ||||||
Fixed Overhead absorption rate $ | 21.75 | ||||||
Actual Output(Units) | 5700 | ||||||
Absorbed fixed overhead($) | 123975 | (5700X21.75) | |||||
Actual fixed overhead($) | 133000 | ||||||
Total Fixed Overhead Cost variance | -9025 | ||||||
(123975-133000) | |||||||
3 | Flexible Budget Variance | ||||||
Per Unit | Budget | Flexible Budget | Actual | Variance | |||
Units | 6000 | 5700 | 5700 | ||||
Budgeted Variable Overhed Cost | 5.25 | 31500 | 29925 | 31510 | -1585 | Unfavourable | |
(31500/6000) | (5700*5.25) | ||||||
Budgeted Fixed Overhead $ | 130500 | 130500 | 133000 | -2500 | Unfavourable | ||
Total Budgeted Overhead | 162000 | 160425 | 164510 | -4085 | Unfavourable | ||
4 | Production Volume Variance | ||||||
Production volume variance = (actual units produced - budgeted production units) x budgeted overhead rate per unit | |||||||
Actual Output | 5700 | ||||||
Budgeted Output | 6000 | ||||||
Budgeted Overhead rate Per unit | 36 | ||||||
Production Volume Variance | -10800 | ||||||
When actual production is lower than budgeted production, production volume variance is unfavorable | |||||||
5 | If the overheads absorbed are higher than the actual overheads incurred, it is called over absorption. | ||||||
If the overhead absorbed is lower than the actual overheads incurred , it is called under absorption. | |||||||
Absorbed fixed overhead($) | 123975 | (5700X21.75) | |||||
Actual fixed overhead($) | 133000 | ||||||
It is Under absorbed |