Apple Company issued five-year 7% bonds with a face value of $100,000, for $96,567.94 on January...

Apple Company issued five-year 7% bonds with a face value of $100,000, for $96,567.94 on January 1, Year 1 when the market (effective) rate of interest was 7.5%. The bonds pay annual interest each December 31. Stanton uses the effective interest method for amortization of premium or discount on bonds payable. Round your answers to two decimal places.

Required:

a) What is the annual amount of cash that Stanton will pay to bondholders for interest?

b) What amount of interest expense and discount amortization should Stanton recognize for Year 1? What is the carrying amount of the liability on December 31, Year 1?

c) What amount of interest expense and premium amortization should Stanton recognize for Year 2? What is the carrying amount of the liability on December 31, Year 2?

d) What is the total amount of interest that Stanton will record in interest expense over the life of the bond?

Solutions

Expert Solution

Answer to Requirement a:

Face Value of Bonds = $100,000
Annual Coupon Rate = 7.00%

Annual Coupon = Face Value of Bonds * Annual Coupon Rate
Annual Coupon = $100,000 * 7.00%
Annual Coupon = $7,000

So, Stanton will pay annual interest of $7,000 to bondholders.

Answer to Requirement b:

Beginning Carrying Value of Bonds = $96,567.94

Annual Interest Rate = 7.50%

Interest Expense = Beginning Carrying Value of Bonds * Annual Interest Rate
Interest Expense = $96,567.94 * 7.50%
Interest Expense = $7,242.60

Amortization of Discount = Interest Expense - Coupon Payment
Amortization of Discount = $7,242.60 - $7,000.00
Amortization of Discount = $242.60

Answer to Requirement c:

Beginning Carrying Value of Bonds = $96,567.94 + $242.60
Beginning Carrying Value of Bonds = $96,810.54

Annual Interest Rate = 7.50%

Interest Expense = Beginning Carrying Value of Bonds * Annual Interest Rate
Interest Expense = $96,810.54 * 7.50%
Interest Expense = $7,260.79

Amortization of Discount = Interest Expense - Coupon Payment
Amortization of Discount = $7,260.79 - $7,000.00
Amortization of Discount = $260.79

Answer to Requirement d:

Total Amount Paid = Annual Coupon * Number of Coupon Payments + Maturity Value of Bonds
Total Amount Paid = $7,000 * 5 + $100,000
Total Amount Paid = $135,000

Total Interest Paid = Total Amount Paid - Issue Value of Bonds
Total Interest Paid = $135,000 - $96,567.94
Total Interest Paid = $38,432.06

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

Hopkins Ltd. issued five-year bonds with a face value of $250,000 on January 1. The bonds...

Hopkins Ltd. issued five-year bonds with a face value of $250,000 on January 1. The bonds have a coupon interest rate of 5% and interest is paid semi-annually on June 30 and December 31. The market interest rate was 6% when the bonds were issued at a price of 97. Using above information, determine the proceeds received by the company when the bonds were issued. Proceeds from issue of the bonds : $242 500 Determine the interest expense recorded for...

On January 01, 2017, ASU Corporation issued $100,000 face-value bonds, with 7% interest payable at the...

On January 01, 2017, ASU Corporation issued $100,000 face-value bonds, with 7% interest payable at the end of year, that are due in 5 years. The current market interest rate for the bonds of the same rating is 5%. Using the tables given, compute the selling price of the bonds as of January 01, 2017. Complete the following amortization table using effective-interest method. Prepare journal entries on each of the following dates. 01/01/2017 12/31/2017 12/31/2021

On January 1, 2018, the company had issued $1,200,000 par value, 7%, five-year bonds at a...

On January 1, 2018, the company had issued $1,200,000 par value, 7%, five-year bonds at a price of $1,251,176. Interest was payable semiannually on June 30 and December 31. The market rate of interest was 6% on the date the bond were issued. On March 1, 2019, the company extinguished 40% of the bonds outstanding by issuing 15,000 of its common shares. It also paid in cash all interest due up to March 1, 2019 on these bonds. The market...

On January 1, 2017, Bramble Company issued $ 1,820,000 face value, 7%, 10-year bonds at $ 1,953,954. This...

On January 1, 2017, Bramble Company issued $ 1,820,000 face value, 7%, 10-year bonds at $ 1,953,954. This price resulted in a 6% effective-interest rate on the bonds. Bramble uses the effective-interest method to amortize bond premium or discount. The bonds pay annual interest on each January 1. Prepare the journal entries to record the following transactions. (Round answers to 0 decimal places, e.g. 125. Credit account titles are automatically indented when amount is entered. Do not indent manually.) 1. The issuance of...

On January 1, 2011, Weimin Inc. issued three-year 4.5% bonds with a face value of $100,000....

On January 1, 2011, Weimin Inc. issued three-year 4.5% bonds with a face value of $100,000. Coupon interests are payable annually on December 31. The effective interest rate is 5%. Present value interest factor of $1 per period at i% for 3 periods, PVIF(i,n). Period 1%-.971 2%- .942 3%- .915 4%-.889 5%- .864 6%-.840 7%- .816 8%- .794 9%- .772 10%- .751 Present value interest factor of an (ordinary) annuity of $1 per period at i% for 3 periods, PVIFA(i,n)....

On January 1, 2018, Carvel Corp. issued five-year bonds with a face value of $620,000 and...

On January 1, 2018, Carvel Corp. issued five-year bonds with a face value of $620,000 and a coupon interest rate of 6%, with interest payable semi-annually. Assume that the company has a December 31 year end and records adjusting entries annually. Record the journal entries relating to the bonds on January 1, July 1, and December 31, assuming that when the bonds were sold, the market interest rate was 7%.

Kelly Industries issued 11% bonds, dated January 1, with a face value of $100,000 on January...

Kelly Industries issued 11% bonds, dated January 1, with a face value of $100,000 on January 1, 2018. The bonds mature in 2028 (10 years). Interest is paid semiannually on June 30 and December 31. For bonds of similar risk and maturity the market yield is 12%. What was the issue price of the bonds?

. Collins Company issues term bonds with a face value of $100,000 on January 1, Year...

. Collins Company issues term bonds with a face value of $100,000 on January 1, Year One. The bonds have an annual stated rate of interest of 4 percent and a life of ten years. They pay interest semiannually on June 30 and December 31. The bonds were issued to yield an effective annual interest rate of 6 percent. The present value of $1 in 10 periods at a 4 percent interest rate is $0.67556, in 10 periods at 6...

Diaz Company issued bonds with a $110,000 face value on January 1, Year 1. The bonds...

Diaz Company issued bonds with a $110,000 face value on January 1, Year 1. The bonds had a 6 percent stated rate of interest and a 10-year term. Interest is paid in cash annually, beginning December 31, Year 1. The bonds were issued at 96. The straight-line method is used for amortization. Required a. Use a financial statements model like the one shown next to demonstrate how (1) the January 1, Year 1, bond issue and (2) the December 31,...

Jacobs Company issued bonds with a $178,000 face value on January 1, Year 1. The bonds...

Jacobs Company issued bonds with a $178,000 face value on January 1, Year 1. The bonds were issued at 105 and carried a 5-year term to maturity. They had a 7% stated rate of interest that was payable in cash on December 31st of each year. Jacobs uses the straight-line method to amortize bond discounts and premiums. Based on this information alone, how does the recognition of interest expense during Year 1 affect the company’s accounting equation? Multiple Choice Increase...

Subjects