In: Accounting
Thornton Sporting Goods Corporation makes two types of racquets,
tennis and badminton. The company uses the same facility to make
both products even though the processes are quite different. The
company has recently converted its cost accounting system to
activity-based costing. The following are the cost data that Jane
Price, the cost accountant, prepared for the third quarter of 2018
(during which Thornton made 68,500 tennis racquets and 29,000
badminton racquets).
Direct Cost | Tennis Racquet (TR) | Badminton Racquet (BR) | |||||
Direct materials | $ | 19.10 | per unit | $ | 13.60 | per unit | |
Direct labor | 31.50 | per unit | 25.90 | per unit | |||
Category | Estimated Cost | Cost Driver | Amount of Cost Driver | ||||
Unit level | $ | 667,000 | Number of inspection hours | TR: 15,800 hours; BR: 7,200 hours | |||
Batch level | 297,600 | Number of setups | TR: 76 setups; BR: 48 setups | ||||
Product level | 150,000 | Number of TV commercials | TR: 4; BR: 1 | ||||
Facility level | 621,000 | Number of machine hours | TR: 30,600 hours; BR: 38,400 hours | ||||
Total | $ | 1,735,600 | |||||
Inspectors are paid according to the number of actual hours worked,
which is determined by the number of racquets inspected. Engineers
who set up equipment for both products are paid monthly salaries.
TV commercial fees are paid at the beginning of the quarter.
Facility-level cost includes depreciation of all production
equipment.
Required
Compute the cost per unit for each product.
If management wants to price badminton racquets 30 percent above cost, what price should the company set?
Activity rate | A | B | C=a/b | |||||||
Estimated | total | |||||||||
Category | cost | cost drive | ||||||||
unit level | 667,000 | 23,000 | 29 | per inspection hour | ||||||
batch level | 297,600 | 124 | 2400 | per setup | ||||||
product level | 150,000 | 5 | 30000 | per commerical | ||||||
facility level | 621,000 | 69,000 | 9 | per machine hours | ||||||
1,735,600 | ||||||||||
overhead allocated = activity rate * cost driver of each product | ||||||||||
tennis | Badmintom | |||||||||
unit level | 458200 | 208,800 | 667000 | |||||||
batch level | 182400 | 115,200 | 297600 | |||||||
product level | 120,000 | 30,000 | 150,000 | |||||||
facility level | 275,400 | 345,600 | 621,000 | |||||||
total | 1036000 | 699,600 | 1735600 | |||||||
units prouced | 68,500 | 29,000 | ||||||||
overhead cost per unit | 15.12 | 24.12 | ||||||||
1) | cost per unit of each product | |||||||||
tennis | Badmintom | |||||||||
Direct materials | 19.1 | 13.6 | ||||||||
direct labor | 31.5 | 25.9 | ||||||||
overhead cost | 15.12 | 24.12 | ||||||||
cost per unit of each product | 65.72 | 63.62 | ||||||||
2) | price of badminton | |||||||||
63.62*130% | ||||||||||
69.71 | answer | |||||||||