In: Accounting
Rundle Sporting Goods Corporation makes two types of racquets, tennis and badminton. The company uses the same facility to make both products even though the processes are quite different. The company has recently converted its cost accounting system to activity-based costing. The following are the cost data that Jane Price, the cost accountant, prepared for the third quarter of 2018 (during which Rundle made 69,000 tennis racquets and 29,800 badminton racquets).
Direct Cost | Tennis Racquet (TR) | Badminton Racquet (BR) | |||||
Direct materials | $ | 18.10 | per unit | $ | 14.80 | per unit | |
Direct labor | 32.50 | per unit | 25.30 | per unit | |||
Category | Estimated Cost | Cost Driver | Amount of Cost Driver | ||||
Unit level | $ | 640,000 | Number of inspection hours | TR: 14,600 hours; BR: 5,400 hours | |||
Batch level | 334,800 | Number of setups | TR: 79 setups; BR: 45 setups | ||||
Product level | 150,000 | Number of TV commercials | TR: 4; BR: 1 | ||||
Facility level | 540,000 | Number of machine hours | TR: 30,400 hours; BR: 29,600 hours | ||||
Total | $ | 1,664,800 | |||||
Inspectors are paid according to the number of actual hours worked,
which is determined by the number of racquets inspected. Engineers
who set up equipment for both products are paid monthly salaries.
TV commercial fees are paid at the beginning of the quarter.
Facility-level cost includes depreciation of all production
equipment.
Required
a. Compute the cost per unit for each product.
b. If management wants to price badminton racquets 30 percent above cost, what price should the company set?
Required A.
Compute the cost per unit for each product. (Round intermediate calculations and final answers to 2 decimal places.)
|
Required B.
If management wants to price badminton racquets 30 percent above cost, what price should the company set? (Round intermediate calculations and final answer to 2 decimal places.)
|
Amount of Cost Driver |
||||||
Category |
Estimated Cost (A)-$ |
Cost Driver |
Tennis Racket (B) |
Badminton Racket (C) |
Total No of cost drivers (D=B+C) |
Activity rate (A/D)-$ |
Unit level |
640000 |
Number of inspection hours |
14600 |
5400 |
20000 |
$32 |
Batch level |
334800 |
Number of setups |
79 |
45 |
124 |
$2700 |
Product level |
150000 |
Number of TV commercials |
4 |
1 |
5 |
$30000 |
Facility level |
540000 |
Number of machine hours |
30400 |
29600 |
60000 |
$9 |
Total |
$1664800 |
Tennis Racket |
Badminton Racket |
|||||
Category |
Estimated Cost (A) |
Activity rate (B) |
No. of cost drivers (C) |
Cost allocated (B x C) |
No. of cost drivers (D) |
Cost allocated (B x D) |
Unit level |
$640000 |
$32 |
14600 |
467200 |
5400 |
172800 |
Batch level |
$334800 |
$2700 |
79 |
213300 |
45 |
121500 |
Product level |
$150000 |
$30000 |
4 |
120000 |
1 |
30000 |
Facility level |
$540000 |
$9 |
30400 |
273600 |
29600 |
266400 |
Total |
$1664800 |
$1074100 |
$590700 |
|||
Units |
69000 |
29800 |
||||
Overhead cost per unit |
$15.57 |
$19.82 |
Tennis Racquets |
Badminton Racquets |
|
Direct Material per unit |
18.1 |
14.8 |
Direct labor per unit |
32.5 |
25.3 |
Overhead cost per unit (Allocated using ABC) |
15.57 |
19.82 |
Total cost per unit |
$66.17 |
$59.92 |
Badminton Racquets |
|
Total cost per unit [calculated above] |
$59.92 |
30% Margin [59.92 x 30%] |
$17.976 |
Price to set per unit [59.92+17.976] |
$77.9 |