In: Accounting
Calculate the NOI of a property based upon the information provided below:
Net Operating Income | ||
a) Gross Income (10,500sqft * $ 26psf - 3%) | 264,810.00 | |
b) Vacancy Expense (10,500sqft * 5%) | 13,240.50 | |
c) Effective Rental Income (a-b) | 251,569.50 | |
d) Other Income (10,500sqft * $ 3.50psf) | 36,750.00 | |
e) Gross Operating Income (c+d) | 288,319.50 | |
f) Operating Expenses (10,500sqft * $ 4.25 ps | 44,625.00 | |
g) Net Operating Income (e-f) | 243,694.50 | |
Note: Annual Debt Service should not be included in calculculation of Net Operating Income as it is specific to the owner |