In: Accounting
Warnerwoods Company uses a periodic inventory system. It entered
into the following purchases and sales transactions for
March.
Date | Activities | Units Acquired at Cost | Units Sold at Retail | |||||||||||
Mar. | 1 | Beginning inventory | 130 | units | @ $65 per unit | |||||||||
Mar. | 5 | Purchase | 430 | units | @ $70 per unit | |||||||||
Mar. | 9 | Sales | 450 | units | @ $100 per unit | |||||||||
Mar. | 18 | Purchase | 180 | units | @ $75 per unit | |||||||||
Mar. | 25 | Purchase | 260 | units | @ $77 per unit | |||||||||
Mar. | 29 | Sales | 220 | units | @ $110 per unit | |||||||||
Totals | 1,000 | units | 670 | units | ||||||||||
For specific identification, the March 9 sale consisted of 70 units from beginning inventory and 380 units from the March 5 purchase; the March 29 sale consisted of 70 units from the March 18 purchase and 150 units from the March 25 purchase.
4. Compute gross profit earned by the company for each of the four costing methods. (Round your average cost per unit to 2 decimal places and final answers to nearest whole dollar.)
FIRST IN FIRST OUT METHOD(FIFO) | |||||||||
Ending Inventory =1000-670 | 330 | units | |||||||
Most recent purchases at the end of the month will be in the ending inventory as per this method | |||||||||
Ending Inventory will consist of: | |||||||||
260 units @ $77 per unit(March25 Purchase) | $20,020 | (260*77) | |||||||
(330-260)=70 units @$75 per unit(March18 Purchase) | $5,250 | (70*75) | |||||||
A | Total Ending Inventory | $25,270 | |||||||
B | Beginning Inventory=130*$65= | $8,450 | |||||||
Purchases: | |||||||||
March 5 , 430*$70= | $30,100 | ||||||||
March18, 180*$75= | $13,500 | ||||||||
March25, 260*$77= | $20,020 | ||||||||
C | Total Purchases during the month | $63,620 | |||||||
D=B+C-A | Cost of goods sold | $46,800 | |||||||
SALES: | |||||||||
March9, 450 *$100= | $45,000 | ||||||||
March29, 220*$110= | $24,200 | ||||||||
E | Total Sales Revenue | $69,200 | |||||||
P=E-D | Gross Profit | $22,400 | |||||||
LAST IN FIRST OUT METHOD(LIFO) | |||||||||
Ending Inventory =1000-670 | 330 | units | |||||||
Oldest purchases at the end of the month will be in the ending inventory as per this method | |||||||||
Ending Inventory will consist of: | |||||||||
130 units @ $65per unit(Beginning Inventory) | $8,450 | (130*65) | |||||||
(330-130)=200 units @$70per unit(March5 Purchase) | $14,000 | (200*70) | |||||||
A | Total Ending Inventory | $22,450 | |||||||
B | Beginning Inventory=130*$65= | $8,450 | |||||||
Purchases: | |||||||||
C | Total Purchases during the month | $63,620 | |||||||
D=B+C-A | Cost of goods sold | $49,620 | |||||||
SALES: | |||||||||
E | Total Sales Revenue | $69,200 | |||||||
P=E-D | Gross Profit | $19,580 | |||||||
WEIGHTED AVERAGE COST METHOD | |||||||||
Ending Inventory =1000-670 | 330 | units | |||||||
Weighted average cost is considered for both ending inventory and cost of goods sold under this method | |||||||||
A | Beginning Inventory=130*$65= | $8,450 | |||||||
B | Total Purchases during the month= | $63,620 | |||||||
C=A+B | Total goods available | $72,070 | |||||||
D | Number of units available | 1,000 | |||||||
E=C/D | Weighted average cost per unit =30900/1000= | $72.07 | |||||||
F | Units Sold =1000-330 | 670 | |||||||
G=E*F | Cost of goods sold | $48,287 | |||||||
SALES: | |||||||||
H | Total Sales Revenue | $69,200 | |||||||
P=H-G | Gross Profit | $20,913 | |||||||
SPECIFIC IDENTIFICATION METHOD | |||||||||
COST OF GOODS SOLD: | |||||||||
March 9 Sales: | |||||||||
70*$65 | $4,550 | ||||||||
380*$70 | $26,600 | ||||||||
March 29 Sales: | |||||||||
70*$75 | $5,250 | ||||||||
150*$77 | $11,550 | ||||||||
A | Total Cost of goods sold | $47,950 | |||||||
B | Total Sales Revenue | $69,200 | |||||||
P=B-A | Gross Profit | $21,250 | |||||||