In: Accounting
Wick Corporation has a Mexican subsidiary that had the following balance sheet at December 31, 20X1 (stated in millions of pesos):
(millions of pesos) | |||
Cash | 300 | ||
Accounts receivable | 125 | ||
Inventory | 400 | ||
Property and equipment | 1,950 | ||
Total assets | 2,775 | ||
Accounts payable | 280 | ||
Long-term debt | 1,200 | ||
Common equity | 1,295 | ||
Total liabilities and equity | 2,775 | ||
At December 31, 20X1, it took 19.66 pesos to buy one U.S. dollar. At December 31, 20X2, it took only 19.50 pesos to buy one U.S. dollar because the peso had strengthened during the year. None of the amounts on Wick’s subsidiary’s balance sheet deviated substantially from the December 31, 20X1, amounts during the year.
Required:
1.
Under Current rate method-
1.All the Monetary & Non monetray assets & Liabilities are measured at current rate.
2. Equity is to be valued at the Historical cost.
3.Difference will be transferred to Cumulative Translation Adjustment as a separate componenet of Equity.(Other comprehensive income).
Balnace Sheet as on Dec, 31,20X2 | |||
Amount(Pesos Million) | Exchange conversion rate |
Amount(US$ Million)) |
|
Cash | 300 | 19.50/US$ | 15.385 |
Accounts Receivable | 125 | 19.50/US$ | 6.410 |
Inventory | 400 | 19.50/US$ | 20.513 |
Property Plany & Equipment | 1950 | 19.50/US$ | 100.000 |
Total Assets | 2775 | 142.308 | |
Accounts Payable | 280 | 19.50/US$ | 14.359 |
Long term Debt | 1200 | 19.50/US$ | 61.538 |
Common Equity | 1295 | 19.66/US $ | 65.870 |
Cumulative Translation Adjustment (OCI reserve-Gain) | 0.54 | ||
Total Liab. & Equity | 2775 | 142.307 |
---------------------------------------------------
2.
Under Temporal rate method-
1.All the Monetary assets and liabilities are measured at current rate.
2.All the Non -Monetary assets and liabilities are measured at Historical Rate.
2. Equity is to be valued at the Historical cost.
3.Difference will be transferred to Cumulative Translation Adjustment as a Gain or loss in Net Income or P/L.
Balnace Sheet as on Dec, 31,20X2 | |||
Amount(Pesos Million) | Exchange conversion rate |
Amount(US$ Million)) |
|
Cash | 300 | 19.50/US$ | 15.385 |
Accounts Receivable | 125 | 19.50/US$ | 6.410 |
Inventory | 400 | 19.66/US$ | 20.346 |
Property Plany & Equipment | 1950 | 19.66/US$ | 99.186 |
Total Assets | 2775 | 141.327 | |
Accounts Payable | 280 | 19.50/US$ | 14.359 |
Long term Debt | 1200 | 19.50/US$ | 61.538 |
Common Equity | 1295 | 19.66/US $ | 65.870 |
Cumulative Translation Adjustment (P/L)(Loss) | -0.44 | ||
Total Liab. & Equity | 2775 | 141.327 |