In: Accounting
Huffy Co., a lessee, records a finance lease of machinery on January 1, 2020. The five annual lease payments of $525,000 are made at the beginning of each year. The present value of the lease payments at 10% is $2,189,180. Huffy uses straight-line depreciation with no salvage value.
|
Amortization Table |
||||
|
Lease Liability |
||||
|
Lease payment |
Interest |
Principal |
||
|
2020 |
||||
|
2021 |
||||
|
2022 |
||||
|
2023 |
||||
|
2024 |
||||
b. Prepare all of Huffy’s journal entries for 2020 and 2021 (10 points)
|
Date |
Account Titles |
Debit |
Credit |
| Amortization Table-Huffy Corp. | ||||
| Lease payment | Interest | Principal | Lease Liability | |
| 2020 | $2,189,180 | |||
| 2020 | $525,000 | $525,000 | $1,664,180 | |
| 2021 | $525,000 | $166,418 | $358,582 | $1,305,598 |
| 2022 | $525,000 | $130,560 | $394,440 | $911,158 |
| 2023 | $525,000 | $91,116 | $433,884 | $477,274 |
| 2024 | $525,000 | $47,727 | $477,273 | $1 |
| In the Books of Huffy Corp. | |||
| Date | Account Tittle | Debit | Credit |
| 01-Jan-2020 | Right of use asset | $2,189,180.00 | |
| Lease payabe | $2,189,180.00 | ||
| 01-Jan-2020 | Lease payabe | $525,000.00 | |
| Cash | $525,000.00 | ||
| 31-Dec-2020 |
Amortization expense (2189180/5) |
$437,836.00 | |
| Right of use asset | $437,836.00 | ||
| 01-Jan-2021 | Interest expense | $166,418.00 | |
| Lease Payable | $358,582.00 | ||
| Cash | $525,000.00 | ||
| 31-Dec-2021 |
Amortization expense (2189180/5) |
$437,836.00 | |
| Right of use asset | $437,836.00 | ||