In: Accounting
Custom Cabinetry has one job in process (Job 120) as of June 30;
at that time, its job cost sheet reports direct materials of
$6,900, direct labor of $3,300, and applied overhead of $2,805.
Custom Cabinetry applies overhead at the rate of 85% of direct
labor cost. During July, Job 120 is sold (on account) for $24,000,
Job 121 is started and completed, and Job 122 is started and still
in process at the end of the month. Custom Cabinetry incurs the
following costs during July.
July Product Costs | Job 120 | Job 121 | Job 122 | Total | ||||||||
Direct materials | $ | 2,300 | $ | 6,200 | $ | 2,600 | $ | 11,100 | ||||
Direct labor | 3,600 | 4,200 | 2,600 | 10,400 | ||||||||
Overhead applied | ? | ? | ? | ? | ||||||||
1. Prepare journal entries for the following in July.
2. Compute the July 31 balances of the Work in
Process Inventory and the Finished Goods Inventory accounts.
(Assume there are no jobs in Finished Goods Inventory as of June
30.)
1.
Answer:
Journal Entries
No | Account and explanation | Debit | Credit |
a | Work in process | 11,100 | |
Direct material | 11,100 | ||
(To record direct material used) | |||
b | Work in process | 10,400 | |
Wages payable | 10,400 | ||
(To record direct labor) | |||
c | Work in process | 8840 | |
Manufacturing overhead | 8840 | ||
(To record applied overhead) | |||
d | Account receivable | 24000 | |
sales revenue | 24000 | ||
(to record sales) | |||
e | Cost of goods sold | 21,965 | |
Work in process | 21,965 | ||
(To record cost of goods sold) |
Calculation:
Entry#a:
Direct material used in production is the total of all Jobs. That is:
Direct material used in production = 2,300 + 6,200 + 2,600 = 11,100
Entry#b:
Direct labor used in production is the total of all jobs. That is:
Direct labor used in production = 3,600 + 4,200 + 2,600 = 10,400
Entry#c:
Overhead applied for all the jobs is 85% of direct labor cost. That is:
Overhead applied = Direct labor cost * 85% = 10,400 * 85% = 8,840
Entry#e:
Cost of goods sold for Job 120 is the sum of all cost corresponding to Job 120.
Cost of goods sold = Direct materials + direct labor + Overhead = 6,900 + 3,300 + 2,805 + 2,300 + 3,600 + 3,600 * 85% = 21,965
2.
Answer:
Work in process | Finished goods | |
Job | 122 | 121 |
Direct material | 2600 | 6200 |
Direct labor | 2600 | 4200 |
Overhead | 2210 | 3570 |
Total | 7410 | 13970 |
Calculation:
Here to calculate the July 31 balances of the Work in Process Inventory and the Finished Goods Inventory accounts, we need to sum the direct materials, direct labor and overhead of both the job 122 and 121.
The direct material and labor is directly given. We need to calculate the overhead, which is 85% of direct labor.
Overhead:
Job 122: = 2600 * 85% = 2210
Job 121: = 4200 * 85% = 3570
Then, adding up all these gives the July 31 balances of the Work in Process Inventory and the Finished Goods Inventory.