Question

In: Accounting

The following facts pertain to a noncancelable lease agreement between Indigo Leasing Company and Sweet Company,...

The following facts pertain to a noncancelable lease agreement between Indigo Leasing Company and Sweet Company, a lessee.

Inception date:May 1, 2017Annual lease payment due at the beginning of   each year, beginning with May 1, 2017$23,007.91Bargain-purchase option price at end of lease term$4,400Lease term5 yearsEconomic life of leased equipment10 yearsLessor’s cost$68,000Fair value of asset at May 1, 2017$97,000Lessor’s implicit rate11%Lessee’s incremental borrowing rate11%
The collectibility of the lease payments is reasonably predictable, and there are no important uncertainties surrounding the costs yet to be incurred by the lessor. The lessee assumes responsibility for all executory costs.

Click here to view factor tables

(a)

Your answer is correct.  

Compute the amount of the lease receivable at the inception of the lease. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and Round answers to 2 decimal places, e.g. 16.25.)

Lease receivable at inception

$


(b)

Prepare a lease amortization schedule for Indigo Leasing Company for the 5-year lease term. (Round answers to 2 decimal places, e.g. 16.25.)

INDIGO LEASING COMPANY (Lessor)
Lease Amortization Schedule

Date

Annual Lease Payment Plus
BPO

Interest on Lease
Receivable

Recovery of Lease
Receivable

Lease Receivable

5/1/17

$

$

$

$

5/1/17

$

$

$

5/1/18

5/1/19

5/1/20

5/1/21

4/30/22

$

$

$

Solutions

Expert Solution

(a) 97,000.00
(b) Lease Amortization Schedule
Date Annual Lease Payment Plus BPO Interest on Liability Reduction of Lease Liability Lease Liability
5/1/17     97,000.00
5/1/17                   23,007.91                  -             23,007.91     73,992.09
5/1/18                   23,007.91         8,139.13           14,868.78     59,123.31
5/1/19                   23,007.91         6,503.56           16,504.35     42,618.96
5/1/20                   23,007.91         4,688.09           18,319.82     24,299.14
5/1/21                   23,007.91         2,672.91           20,335.00      3,964.14
4/30/22                     4,400.00           435.86             3,964.14            0.00

Related Solutions

The following facts pertain to a noncancelable lease agreement between Culver Leasing Company and Larkspur Company,...
The following facts pertain to a noncancelable lease agreement between Culver Leasing Company and Larkspur Company, a lessee. Inception date: May 1, 2017 Annual lease payment due at the beginning of    each year, beginning with May 1, 2017 $23,007.91 Bargain-purchase option price at end of lease term $4,400 Lease term 5 years Economic life of leased equipment 10 years Lessor’s cost $68,000 Fair value of asset at May 1, 2017 $97,000 Lessor’s implicit rate 11 % Lessee’s incremental borrowing rate...
The following facts pertain to a noncancelable lease agreement between Riverbed Leasing Company and Marin Company,...
The following facts pertain to a noncancelable lease agreement between Riverbed Leasing Company and Marin Company, a lessee. Inception date: May 1, 2017 Annual lease payment due at the beginning of each year, beginning with May 1, 2017 $20,198.56 Bargain-purchase option price at end of lease term $3,600 Lease term 5 years Economic life of leased equipment 10 years Lessor’s cost $72,000 Fair value of asset at May 1, 2017 $85,000 Lessor’s implicit rate 11 % Lessee’s incremental borrowing rate...
The following facts pertain to a noncancelable lease agreement between Mooney Leasing Company and Rode Company,...
The following facts pertain to a noncancelable lease agreement between Mooney Leasing Company and Rode Company, a lessee. Inception date: May 1, 2014 Annual lease payment due at the beginning of each year, beginning with May 1, 2014 $21,227.60 Bargain-purchase option price at end of lease term $4,000 Lease term 5 years Economic life of leased equipment 10 years Lessor’s cost $65,000 Fair value of asset at May 1, 2014 $91,000 Lessor’s implicit rate 10 % Lessee’s incremental borrowing rate...
The following facts pertain to a noncancelable lease agreement between Windsor Leasing Company and Sheridan Company,...
The following facts pertain to a noncancelable lease agreement between Windsor Leasing Company and Sheridan Company, a lessee. Inception Date May 1st 2017 Annual Lease Payment due at the Beginning of each year, beginning with May 1st, 2017 $21,737.01 Bargain-purchase option price at the end of lease term $3,800 Lease term 5 years Economic life of leased equipment 10 year Lessor's cost $68,000 Fair Value of asset at May 1st 2017 $93,000 Lessor's Implicit Rate 10% Lessee's Incremental Borrowing Rate...
The following facts pertain to a noncancelable lease agreement between Martinez Leasing Company and Sandhill Company,...
The following facts pertain to a noncancelable lease agreement between Martinez Leasing Company and Sandhill Company, a lessee. Inception date: May 1, 2017 Annual lease payment due at the beginning of each year, beginning with May 1, 2017 $24,084.20 Bargain-purchase option price at end of lease term $3,700 Lease term 5 years Economic life of leased equipment 10 years Lessor’s cost $69,000 Fair value of asset at May 1, 2017 $101,000 Lessor’s implicit rate 11 % Lessee’s incremental borrowing rate...
The following facts pertain to a noncancelable lease agreement between Alschuler Leasing Company and McKee Electronics,...
The following facts pertain to a noncancelable lease agreement between Alschuler Leasing Company and McKee Electronics, a lessee, for a computer system. Commencement date October 1, 2017 Lease term 6 years Economic life of leased equipment 6 years Fair value of asset at October 1, 2017 $313,043 Book value of asset at October 1, 2017 $280,000 $313,042.92 Residual value at end of lease term -   Lessor's implicit rate 8% Lessee's incremental borrowing rate 8% Annual lease payment due at the...
Problem 21-6 The following facts pertain to a noncancelable lease agreement between Faldo Leasing Company and...
Problem 21-6 The following facts pertain to a noncancelable lease agreement between Faldo Leasing Company and Bridgeport Company, a lessee. Inception date January 1, 2017 Annual lease payment due at the beginning of    each year, beginning with January 1, 2017 $117,768 Residual value of equipment at end of lease term,    guaranteed by the lessee $50,000 Lease term 6 years Economic life of leased equipment 6 years Fair value of asset at January 1, 2017 $556,000 Lessor’s implicit rate 13 %...
The following facts pertain to a non-cancelable lease agreement between Faldo Leasing Company and Riverbed Company,...
The following facts pertain to a non-cancelable lease agreement between Faldo Leasing Company and Riverbed Company, a lessee. Commencement date January 1, 2017 Annual lease payment due at the beginning of    each year, beginning with January 1, 2017 $ 116,249 Residual value of equipment at end of lease term,    guaranteed by the lessee $ 54,000 Expected residual value of equipment at end of lease term $ 49,000 Lease term 6 years Economic life of leased equipment 6 years Fair value...
The following facts pertain to a non-cancelable lease agreement between Shamrock Leasing Company and Pharoah Company,...
The following facts pertain to a non-cancelable lease agreement between Shamrock Leasing Company and Pharoah Company, a lessee. Commencement Date May 1, 2017 Annual Lease Payment due at the Beginning of Each Year, Beginning with May 1, 2107 $17,225.30 Bargain purchase option price at end of lease term $4,000 Lease term 5 years Economic life of leased equipment 10 years Lessor’s cost $55,000 Fair value of asset at May 1, 2017 $77,000 Lessor's Implicit Rate 8% Lessee's Incremental Borrowing Rate...
The following facts pertain to a non-cancelable lease agreement between Faldo Leasing Company and Cullumber Company,...
The following facts pertain to a non-cancelable lease agreement between Faldo Leasing Company and Cullumber Company, a lessee. Commencement date January 1, Annual lease payment due at the beginning of    each year, beginning with January 1, $121,506 Residual value of equipment at end of lease term,    guaranteed by the lessee $45,000 Expected residual value of equipment at end of lease term $40,000 Lease term 6 years Economic life of leased equipment 6 years Fair value of asset at January 1,...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT