In: Accounting
Problem 6-2AA Periodic: Alternative cost flows LO P3
[The following information applies to the questions displayed below.]
Warnerwoods Company uses a periodic inventory system. It entered into the following purchases and sales transactions for March.
Date |
Activities |
Units Acquired at Cost |
Units Sold at Retail |
|||||||||
Mar. |
1 |
Beginning inventory |
190 |
units |
@ $80 per unit |
|||||||
Mar. |
5 |
Purchase |
490 |
units |
@ $85 per unit |
|||||||
Mar. |
9 |
Sales |
510 |
units |
@ $115 per unit |
|||||||
Mar. |
18 |
Purchase |
300 |
units |
@ $90 per unit |
|||||||
Mar. |
25 |
Purchase |
380 |
units |
@ $92 per unit |
|||||||
Mar. |
29 |
Sales |
340 |
units |
@ $125 per unit |
|||||||
Totals |
1,360 |
units |
850 |
units |
||||||||
For specific identification, the March 9 sale consisted of 50 units from beginning inventory and 460 units from the March 5 purchase; the March 29 sale consisted of 130 units from the March 18 purchase and 210 units from the March 25 purchase.
Required.
1. Compute cost of goods available for sale and the number of units available for sale.
2. Compute the number of units in ending inventory.
3. Compute the cost assigned to ending inventory using (a) FIFO, (b) LIFO, (c) weighted average, and (d) specific identification. (Round your average cost per unit to 2 decimal places.)
4. Compute gross profit earned by the company for each of the four costing methods. (Round your average cost per unit to 2 decimal places and final answers to nearest whole dollar.)
Date | Tran. | opening | Cost/unit | Purchase | Cost/unit | Value | Total | Sales | value/unit | Value | Balance |
Mar-1 | Opening | 190 | 80 | 0 | 0 | 15200 | 190 | 0 | 0 | 0 | 190 |
Mar-5 | Purchase | 190 | 490 | 85 | 41650 | 680 | 0 | 0 | 0 | 680 | |
Mar-9 | Sales | 680 | 680 | 510 | 115 | 58650 | 170 | ||||
Mar-18 | Purchase | 170 | 300 | 90 | 27000 | 470 | 0 | 0 | 0 | 470 | |
Mar-25 | Purchase | 470 | 380 | 92 | 34960 | 850 | 0 | 0 | 0 | 850 | |
Mar-29 | Sales | 850 | 0 | 850 | 340 | 125 | 42500 | 510 | |||
1170 | 118810 | 850 | 101150 |
1. Cost Goods available for sales= Opening stock + Purchases
=15200+103610=118810
Number units available for sale= Opening+Purchases
= 1170+190=1360
2. Closing inventory = 510 ( See the table)
3. Cost of the inventory
a) FIFO
380 x 92 =34960
(510-380)x 90=11700
=46660
b) LIFO
190 x 80 = 15200
(510-190) x 85=27200
=42400
c) Weighted average method
Average cost of Goods available for sale = 118810/1360=87.36
Inventory value = 87.36x510=44553.75
d) Specific identification
Unit | Sold | Balance | Cost/Unit | Value |
190 | 50 | 140 | 80 | 11200 |
490 | 460 | 30 | 85 | 2550 |
300 | 130 | 170 | 90 | 15300 |
380 | 210 | 170 | 92 | 15640 |
Total | 510 | 44690 |
4.GROSS PROFIT
FIFO | LIFO | Weighted Average | Specific Identification | |
Sales | 101150 | 101150 | 101150 | 101150 |
Less: Cost of goods sold | ||||
Cost of goods availabl for sale | 118810 | 118810 | 118810 | 118810 |
Less: Closing stck | 46660 | 42400 | 44553.75 | 44690 |
72150 | 76410 | 74256.25 | 74120 | |
Gross Profit | 29000 | 24740 | 26893.75 | 27030 |