In: Accounting
Problem 6-4AA Periodic: Alternative cost flows LO P3
Montoure Company uses a periodic inventory system. It entered
into the following calendar-year purchases and sales
transactions.
Date | Activities | Units Acquired at Cost | Units Sold at Retail | |||||||||
Jan. | 1 | Beginning inventory | 670 | units | @ $70.00 per unit | |||||||
Feb. | 10 | Purchase | 435 | units | @ $67.00 per unit | |||||||
Mar. | 13 | Purchase | 235 | units | @ $52.00 per unit | |||||||
Mar. | 15 | Sales | 835 | units | @ $100.00 per unit | |||||||
Aug. | 21 | Purchase | 170 | units | @ $75.00 per unit | |||||||
Sept. | 5 | Purchase | 570 | units | @ $71.00 per unit | |||||||
Sept. | 10 | Sales | 740 | units | @ $100.00 per unit | |||||||
Totals | 2,080 | units | 1,575 | units | ||||||||
Required:
1. Compute cost of goods available for sale and
the number of units available for sale.
2. Compute the number of units in ending
inventory.
3. Compute the cost assigned to ending inventory
using (a) FIFO, (b) LIFO, (c) weighted
average, and (d) specific identification. For specific
identification units sold consist of 670 units from beginning
inventory, 265 from the February 10 purchase, 235 from the March 13
purchase, 85 from the August 21 purchase, and 320 from the
September 5 purchase. (Round your average cost per unit to
2 decimal places. Round your final answers to the nearest whole
dollar amount.)
4. Compute gross profit earned by the company for
each of the four costing methods. (Round your average cost
per unit to 2 decimal places. Round your final answers to the
nearest whole dollar amount.)
5. The company’s manager earns a bonus based on a
percent of gross profit. Which method of inventory costing produces
the highest bonus for the manager?
Specific Identification
Weighted Average
LIFO
FIFO
Correct Answer:
1:
Number of units available for sale |
$ 1,41,485 |
Cost of goods available for sale |
2080 Units |
Working:
Cost of Goods Available for sale |
|||
No. of units |
Cost per unit |
Cost of goods available for sale |
|
01-Jan |
670.00 |
$ 70 |
$ 46,900.00 |
Purchases |
|||
10-Feb |
435.00 |
$ 67 |
$ 29,145.00 |
13-Mar |
235.00 |
$ 52 |
$ 12,220.00 |
21-Aug |
170.00 |
$ 75 |
$ 12,750.00 |
05-Sep |
570.00 |
$ 71 |
$ 40,470.00 |
Total |
2080 |
$ - |
$ 1,41,485.00 |
2:
Units in ending inventory |
505 |
Working:
Number of units available for sale |
2080 |
Less: Units sold |
1575 |
Units in ending inventory |
505 |
3:
FIFO |
LIFO |
Weighted Average |
Specific Identification |
|
Cost assigned to Ending inventory |
$ 35,855 |
$ 35,350 |
$ 34,350.93 |
$ 35,515 |
Working:
FIFO |
Cost of Goods Available for sale |
Cost of goods sold |
Ending Inventory |
||||||
No. of units |
Cost per unit |
Cost of goods available for sale |
No. of units |
Cost per unit |
Cost of goods sold |
No. of units |
Cost per unit |
Ending Inventory |
|
01-Jan |
670 |
$ 70.00 |
$ 46,900.00 |
670 |
$ 70.00 |
$ 46,900.00 |
0 |
$ 70.00 |
$ - |
Purchases |
|||||||||
10-Feb |
435 |
$ 67.00 |
$ 29,145.00 |
435 |
$ 67.00 |
$ 29,145.00 |
0 |
$ 67.00 |
$ - |
13-Mar |
235 |
$ 52.00 |
$ 12,220.00 |
235 |
$ 52.00 |
$ 12,220.00 |
0 |
$ 52.00 |
$ - |
21-Aug |
170 |
$ 75.00 |
$ 12,750.00 |
170 |
$ 75.00 |
$ 12,750.00 |
0 |
$ 75.00 |
$ - |
05-Sep |
570 |
$ 71.00 |
$ 40,470.00 |
65 |
$ 71.00 |
$ 4,615.00 |
505 |
$ 71.00 |
$ 35,855.00 |
Total |
2080 |
$ 1,41,485.00 |
1575 |
$ 1,05,630.00 |
505 |
$ 35,855.00 |
LIFO |
Cost of Goods Available for sale |
Cost of goods sold |
Ending Inventory |
||||||
No. of units |
Cost per unit |
Cost of goods available for sale |
No. of units |
Cost per unit |
Cost of goods sold |
No. of units |
Cost per unit |
Ending Inventory |
|
01-Jan |
670.00 |
70.00 |
$ 46,900.00 |
165 |
$ 70.00 |
$ 11,550.00 |
505 |
$ 70.00 |
$ 35,350.00 |
Purchases |
|||||||||
10-Feb |
435.00 |
67.00 |
$ 29,145.00 |
435 |
$ 67.00 |
$ 29,145.00 |
0 |
$ 67.00 |
$ - |
13-Mar |
235.00 |
52.00 |
$ 12,220.00 |
235 |
$ 52.00 |
$ 12,220.00 |
0 |
$ 52.00 |
$ - |
21-Aug |
170.00 |
75.00 |
$ 12,750.00 |
170 |
$ 75.00 |
$ 12,750.00 |
0 |
$ 75.00 |
$ - |
05-Sep |
570.00 |
71.00 |
$ 40,470.00 |
570 |
$ 71.00 |
$ 40,470.00 |
0 |
$ 71.00 |
$ - |
Total |
2080 |
$ 1,41,485.00 |
1575 |
$ 1,06,135.00 |
505 |
$ 35,350.00 |
Weighted Average |
Cost of Goods Available for sale |
Cost of goods sold |
Ending Inventory |
||||||
No. of units |
Cost per unit |
Cost of goods available for sale |
No. of units |
Cost per unit |
Cost of goods sold |
No. of units |
Cost per unit |
Ending Inventory |
|
01-Jan |
670.00 |
70.00 |
$ 46,900 |
||||||
Purchases |
|||||||||
10-Feb |
435.00 |
67.00 |
$ 29,145 |
||||||
13-Mar |
235.00 |
52.00 |
$ 12,220 |
||||||
21-Aug |
170.00 |
75.00 |
$ 12,750 |
||||||
05-Sep |
570.00 |
71.00 |
$ 40,470 |
||||||
$ - |
1575 |
68.02 |
$ 1,07,134 |
505 |
$ 68.022 |
$ 34,350.93 |
|||
Total |
2080 |
$ 1,41,485 |
1575 |
$ 1,07,134 |
$ 505 |
$ 34,351 |
Specific Identifications |
Cost of Goods Available for sale |
Cost of goods sold |
Ending Inventory |
||||||
No. of units |
Cost per unit |
Cost of goods available for sale |
No. of units |
Cost per unit |
Cost of goods sold |
No. of units |
Cost per unit |
Ending Inventory |
|
01-Jan |
670.00 |
$ 70 |
$ 46,900.00 |
670 |
$ 70.00 |
$ 46,900 |
0 |
$ 70.00 |
$ - |
Purchases |
|||||||||
10-Feb |
435.00 |
$ 67 |
$ 29,145.00 |
265 |
$ 67.00 |
$ 17,755 |
170 |
$ 67.00 |
$ 11,390.00 |
13-Mar |
235.00 |
$ 52 |
$ 12,220.00 |
235 |
$ 52.00 |
$ 12,220 |
0 |
$ 52.00 |
$ - |
21-Aug |
170.00 |
$ 75 |
$ 12,750.00 |
85 |
$ 75.00 |
$ 6,375 |
85 |
$ 75.00 |
$ 6,375.00 |
05-Sep |
570.00 |
$ 71 |
$ 40,470.00 |
320 |
$ 71.00 |
$ 22,720 |
250 |
$ 71.00 |
$ 17,750.00 |
Total |
2080 |
$ - |
$ 1,41,485.00 |
1575 |
$ 1,05,970 |
505 |
$ 35,515.00 |
4:
Average cost |
FIFO |
LIFO |
Specific Identifications |
|
Gross Profit |
$ 50,365.93 |
$ 51,870.00 |
$ 51,365.00 |
$ 51,530.00 |
Working:
Average cost |
FIFO |
LIFO |
Specific Identifications |
|
Sales Revenue ( 1570 units * $ 100) |
$ 1,57,500.00 |
$ 1,57,500.00 |
$ 1,57,500.00 |
$ 1,57,500.00 |
Less: cost pf goods sold |
$ 1,07,134.07 |
$ 1,05,630.00 |
$ 1,06,135.00 |
$ 1,05,970.00 |
Gross Profit |
$ 50,365.93 |
$ 51,870.00 |
$ 51,365.00 |
$ 51,530.00 |
5: FIFO.
End of Answer.
Thanks