In: Accounting
The information is provided in a table for Alpha Company and Bravo Company.
Alpha Company |
Bravo Company |
|
Balance 12/31/15 |
||
Assets |
$65,000 |
|
Liabilities |
$17,000 |
|
Equity |
40,000 |
55,000 |
Balance 12/31/16 |
||
Assets |
90,000 |
|
Liabilities |
26,000 |
15,000 |
Equity |
80,000 |
75,000 |
During the Year: |
||
Additional Stock Issued |
10,000 |
|
Dividends paid to shareholders |
3,000 |
5,000 |
Revenue |
90,000 |
|
Expenses |
65,000 |
50,000 |
What are the amounts for each of the following missing items?
1. Alpha Company's 12/31/15 Liabilities
2. Alpha Company's 12/31/16 Assets
3. Alpha Company's 12/31/16 Additional Stock Issued
4. Bravo Company's 12/31/15 Assets
5. Bravo Company's 12/31/16 Revenues
Alpha Company:
Assets, 12/31/15 = Liabilities, 12/31/15 + Equity,
12/31/15
$65,000 = Liabilities, 12/31/15 + $40,000
Liabilities, 12/31/15 = $25,000
Assets, 12/31/16 = Liabilities, 12/31/16 + Equity,
12/31/16
Assets, 12/31/16 = $26,000 + $80,000
Assets, 12/31/16 = $106,000
Increase in Equity = Equity, 12/31/16 - Equity, 12/31/15
Increase in Equity = $80,000 - $40,000
Increase in Equity = $40,000
Increase in Equity = Additional Stock Issued - Dividends paid to
Shareholders + Revenue - Expenses
$40,000 = Additional Stock Issued - $3,000 + $90,000 -
$65,000
Additional Stock Issued = $18,000
Bravo Company:
Assets, 12/31/15 = Liabilities, 12/31/15 + Equity,
12/31/15
Assets, 12/31/15 = $17,000 + $55,000
Assets, 12/31/15 = $72,000
Increase in Equity = Equity, 12/31/16 - Equity, 12/31/15
Increase in Equity = $75,000 - $55,000
Increase in Equity = $20,000
Increase in Equity = Additional Stock Issued - Dividends paid to
Shareholders + Revenue - Expenses
$20,000 = $10,000 - $5,000 + Revenue - $50,000
Revenue = $65,000