Question

In: Finance

Consider the information provided in the following table. Using the additional information provided at the bottom,...

  1. Consider the information provided in the following table. Using the additional information provided at the bottom, calculate the value of the firm using FCFF method.                                                           [15]

Year

2019

2020

2021

2022

2023

2024

2025

Total Assets

10000

Fixed Assets

8000

Current assets

2000

Debt

4000

Equity

5000

Current liabilities

1000

Sales

15000

Operating expenses

12000

EBIT

3000

Int

400

PBT

2600

Tax(25%)

650

PAT

1950

  1. For first five years, growth rate is sales in 5% and from sixth year onwards it is 3%
  2. The asset turnover ratio remains constant
  3. The total debt to total asset ratio remains constant
  4. The depreciation rate is 25% and is already included in the operating expenses
  5. The ratio of operating expenses to sales remains constant
  6. The ratio of fixed assets to total assets remains constant
  7. The cost of capital for this firm is 15%
  8. The current ratio remains constant
  9. If you feel that some information is not provided, make some assumptions and write your assumptions in bold letters

Solutions

Expert Solution


Related Solutions

3. Price is $45. Using the information provided in the table answer the following questions. a)...
3. Price is $45. Using the information provided in the table answer the following questions. a) determine the firm’s profit-maximizing level of production? b) determine how much profit the firm will earn? c) Is quantity a continuous or discrete variable? d) Is cost a continuous or discrete variable? e) Identify the set of possible values of quantity. f) Identify the set of possible values for TC. Quantity Total Cost 0 $12 1 $20 2 $36 3 $60 4 $92 5...
Valuation of assets   Using the information provided in the following​ table, find the value of each​...
Valuation of assets   Using the information provided in the following​ table, find the value of each​ asset: Asset End of Year Amount A 1 3000 18% 2 3000 3 3000 B 1 through &inf; 300 15% C 1 0 16% 2 0 3 0 4 0 5 30000 D 1 through 5 1900 13% 6 8600 E 1 2000 13% 2 3000 3 5000 4 7000 5 4000 6 1000
Using the demographic information in the table below, consider the following scenario: A teacher chooses a...
Using the demographic information in the table below, consider the following scenario: A teacher chooses a student to dim the lights and a student to shut the door. If a student may do both jobs, determine the following probabilities. Total number of students in the class 50 Number of Boys 35 Number of girls 15 Number of freshman 22 Number of sophomores 13 Number of juniors 9 Number of seniors 6 Number of education majors 7 Number of non-education majors...
Using the demographic information in the table below, consider the following scenario: A teacher chooses a...
Using the demographic information in the table below, consider the following scenario: A teacher chooses a student to dim the lights and a student to shut the door. In how many ways can the teacher do this if a student may do both jobs and: Total number of students in the class 50 Number of Boys 35 Number of girls 15 Number of freshman 22 Number of sophomores 13 Number of juniors 9 Number of seniors 6 Number of education...
make it clear using table or excel Consider the following information that relates to five different...
make it clear using table or excel Consider the following information that relates to five different items of plant and equipment at the reporting date: Asset Carrying amount $ Fair value $ Costs of disposal $ Value in use $ A 100 000 105 000 3 000 110 000 B   50 000   45 000 1 000   48 000 C   80 000   85 000 2 000   82 000 D 200 000 190 000 5 000 220 000 E 120 000 120...
Complete the following using present value. (Use the Table provided.)
Complete the following using present value. (Use the Table provided.)
If a company has the following current Free Cash Flow and the additional information provided, what...
If a company has the following current Free Cash Flow and the additional information provided, what is the price per share? FCF Year 1 = $145,000 Expected growth rates Yr 2: 12.70%                                           Yr 3: 14.10%                                           Yr 4: 9.60%                                           Yr 5: 10.25% Yr 6: 8.40% WACC 10.85% ROE 18.15% Plowback 38.00% ST investments $86,000 LT Debt          $265,000 Pfd Stock          $32,000 # of shares 105,000
Consider the reaction 2H3PO4>P2O5+3H2O Using the information in the following table, calculate the average rate of...
Consider the reaction 2H3PO4>P2O5+3H2O Using the information in the following table, calculate the average rate of formation of P2O5 between 10.0 and 40.0 s ----- Time(s)| 0 | 10.0 | 20.0 | 30.0 | 40.0 | 50.0 | P2O5 (M)| 0 | 1.70×10^-3 | 4.70×10^-3 | 6.50×10^-3 | 7.70×10-3 | 8.30×10^-3 | Part B Determine the average rate of decomposition of H3PO4 between 10.0 and 40.0 s Part C Consider the reaction 5Br^- (aq)+ BrO3- (aq)+ 6H^+(aq)+3H2O(l) The average rate...
Develop a table using the information provided in Attachment 1 (do not forget columns for rent...
Develop a table using the information provided in Attachment 1 (do not forget columns for rent and insurance). Provide totals for each expense category (e.g., salary) and for each month. Calculate the following: Average of the actual expenses incurred for each expenses category. Estimate to Complete (ETC). This is the amount you are forecasting will be spent for each of the expense categories for the remainder of the year. (Use the monthly average times the number of remaining months except...
Magdalena have provided you with the following information in the table and you are required to...
Magdalena have provided you with the following information in the table and you are required to find the value of the below bond to assist her with her investment decision: Cash Flow Appropriate required return End of year Amount 1 3,000.00 2.1% 2 3,000.00 3 3,000.00 4 53,000.00
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT