Question

In: Accounting

The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as...

  1. The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows:

    Dec. 31, 20Y9 Dec. 31, 20Y8
    Assets
    Cash $294,260 $275,940
    Accounts receivable (net) 106,600 99,110
    Inventories 300,920 293,430
    Investments 0 113,680
    Land 154,350 0
    Equipment 332,020 259,420
    Accumulated depreciation—equipment (77,730) (69,960)
    Total assets $1,110,420 $971,620
    Liabilities and Stockholders' Equity
    Accounts payable $200,990 $191,410
    Accrued expenses payable 19,990 25,260
    Dividends payable 11,100 8,740
    Common stock, $10 par 59,960 47,610
    Paid-in capital: Excess of issue price over par-common stock 225,420 132,140
    Retained earnings 592,960 566,460
    Total liabilities and stockholders’ equity $1,110,420 $971,620

    Additional data obtained from an examination of the accounts in the ledger for 20Y9 are as follows:

    1. Equipment and land were acquired for cash.
    2. There were no disposals of equipment during the year.
    3. The investments were sold for $102,310 cash.
    4. The common stock was issued for cash.
    5. There was a $72,170 credit to Retained Earnings for net income.
    6. There was a $45,670 debit to Retained Earnings for cash dividends declared.

    Required:

    Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

    Merrick Equipment Co.
    Statement of Cash Flows
    For the Year Ended December 31, 20Y9
    Cash flows from operating activities:
    $
    Adjustments to reconcile net income to net cash flow from operating activities:
    Changes in current operating assets and liabilities:
    Net cash flow from operating activities $
    Cash flows from (used for) investing activities:
    $
    Net cash flow used for investing activities
    Cash flows from (used for) financing activities:
    Net cash flow from financing activities
    $
    Cash at the beginning of the year
    Cash at the end of the year $

Solutions

Expert Solution

Merrick Equipment Co.

Statement of Cash Flows

For the Year Ended December 31, 20Y9

Cash flows from operating activities:

Net income

72170

Adjustments to reconcile net income to net cash flow from operating activities:

Depreciation (77730-69960)

7770

Loss on sale of investments (113680-102310)

11370

Change in current operating assets and liabilities:

Increase in accounts receivable (99110-106600)

(7490)

Increase in inventories (293430-300920)

(7490)

Increase in accounts payable (200990-191410)

9580

Decrease in accrued expenses payable (19990-25260)

(5270)

Net cash flow from operating activities

80640

Cash flows from investing activities:

Cash received from sale of investments

102310

Cash paid for purchase of land

(154350)

Cash paid for purchase of equipment (332020-259420)

(72600)

Net cash flow for investing activities

(124640)

Cash flows from financing activities:

Cash received from sale of common stock (59960+225420)-(47610+132140)

105630

Cash paid for dividends

(43310)

Net cash flow from financing activities

62320

Increase in cash

18320

Cash at the beginning of the year

275940

Cash at the end of the year

294260

ekkarill92 answered 1 year ago
Next > < Previous

Related Solutions

The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as...
The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $241,860 $226,540 Accounts receivable (net) 87,620 81,360 Inventories 247,340 240,900 Investments 0 93,330 Land 126,860 0 Equipment 272,890 212,980 Accumulated depreciation—equipment (63,890) (57,430) Total assets $912,680 $797,680 Liabilities and Stockholders' Equity Accounts payable $165,200 $157,140 Accrued expenses payable 16,430 20,740 Dividends payable 9,130 7,180 Common stock, $10 par 49,280 39,090 Paid-in capital: Excess of issue...
The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as...
The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $267,860 $251,190 Accounts receivable (net) 97,040 90,210 Inventories 273,940 267,110 Investments 0 103,480 Land 140,500 0 Equipment 302,230 236,150 Accumulated depreciation—equipment (70,760) (63,680) Total assets $1,010,810 $884,460 Liabilities and Stockholders' Equity Accounts payable $182,960 $174,240 Accrued expenses payable 18,190 23,000 Dividends payable 10,110 7,960 Common stock, $10 par 54,580 43,340 Paid-in capital: Excess of issue...
The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as...
The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $249,490 $231,820 Accounts receivable (net) 90,380 83,260 Inventories 255,140 246,510 Investments 0 95,500 Land 130,870 0 Equipment 281,500 217,940 Accumulated depreciation—equipment (65,900) (58,770) Total assets $941,480 $816,260 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $170,410 $160,800 Accrued expenses payable (operating expenses) 16,950 21,220 Dividends payable 9,410 7,350 Common stock, $10 par 50,840 40,000 Paid-in...
The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as...
The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $263,640 $244,690 Accounts receivable (net) 95,510 87,880 Inventories 269,610 260,190 Investments 0 100,800 Land 138,290 0 Equipment 297,470 230,040 Accumulated depreciation—equipment (69,640) (62,030) Total assets $994,880 $861,570 Liabilities and Stockholders' Equity Accounts payable $180,070 $169,730 Accrued expenses payable 17,910 22,400 Dividends payable 9,950 7,750 Common stock, $10 par 53,720 42,220 Paid-in capital: Excess of issue...
The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as...
The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $239,880 $222,120 Accounts receivable (net) 86,900 79,770 Inventories 245,310 236,190 Investments 0 91,510 Land 125,820 0 Equipment 270,660 208,820 Accumulated depreciation—equipment (63,360) (56,310) Total assets $905,210 $782,100 Liabilities and Stockholders' Equity Accounts payable $163,840 $154,070 Accrued expenses payable 16,290 20,330 Dividends payable 9,050 7,040 Common stock, $10 par 48,880 38,320 Paid-in capital: Excess of issue...
The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as...
The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $278,690 $259,850 Accounts receivable (net) 100,960 93,320 Inventories 285,010 276,320 Investments 0 107,050 Land 146,180 0 Equipment 314,450 244,290 Accumulated depreciation—equipment (73,620) (65,880) Total assets $1,051,670 $914,950 Liabilities and Stockholders' Equity Accounts payable $190,350 $180,250 Accrued expenses payable 18,930 23,790 Dividends payable 10,520 8,230 Common stock, $10 par 56,790 44,830 Paid-in capital: Excess of issue...
The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as...
The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $306,870 $282,830 Accounts receivable (net) 111,170 101,580 Inventories 313,830 300,760 Investments 0 116,520 Land 160,960 0 Equipment 346,240 265,900 Accumulated depreciation—equipment (81,060) (71,700) Total assets $1,158,010 $995,890 Liabilities and Stockholders' Equity Accounts payable $209,600 $196,190 Accrued expenses payable 20,840 25,890 Dividends payable 11,580 8,960 Common stock, $10 par 62,530 48,800 Paid-in capital: Excess of issue...
The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as...
The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $286,470 $266,790 Accounts receivable (net) 103,780 95,820 Inventories 292,960 283,710 Investments 0 109,910 Land 150,260 0 Equipment 323,220 250,820 Accumulated depreciation—equipment (75,670) (67,640) Total assets $1,081,020 $939,410 Liabilities and Stockholders' Equity Accounts payable $195,660 $185,060 Accrued expenses payable 19,460 24,420 Dividends payable 10,810 8,450 Common stock, $10 par 58,380 46,030 Paid-in capital: Excess of issue...
The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as...
The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $70,720 $47,940 Accounts receivable (net) 207,230 188,190 Inventories 298,520 289,850 Investments 0 102,000 Land 295,800 0 Equipment 438,600 358,020 Accumulated depreciation—equipment (99,110) (84,320) Total assets $1,211,760 $901,680 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $205,700 $194,140 Accrued expenses payable (operating expenses) 30,600 26,860 Dividends payable 25,500 20,400 Common stock, $1 par 202,000 102,000 Paid-in...
The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as...
The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $231,740 $216,560 Accounts receivable (net) 83,950 77,780 Inventories 236,980 230,290 Investments 0 89,220 Land 121,550 0 Equipment 261,470 203,600 Accumulated depreciation—equipment (61,210) (54,900) Total assets $874,480 $762,550 Liabilities and Stockholders' Equity Accounts payable $158,280 $150,220 Accrued expenses payable 15,740 19,830 Dividends payable 8,740 6,860 Common stock, $10 par 47,220 37,360 Paid-in capital: Excess of issue...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT