In: Accounting
Hearty Soup Co. uses a process cost system to record the costs of processing soup, which requires the cooking and filling processes. Materials are entered from the cooking process at the beginning of the filling process. The inventory of Work in Process-Filling on April 1 and debits to the account during April were as follows:
Bal., 800 units, 30% completed: |
|
Direct materials (800 × $4.40) |
$3,520 |
Conversion (800 × 30% × $1.75) |
420 |
$3,940 |
|
From Cooking Department, 7,700 units |
$34,650 |
Direct labor |
8,540 |
Factory overhead |
4,580 |
During April, 800 units in process on April 1 were completed, and of the 7,700 units entering the department, all were completed except 600 units that were 90% completed.
Charges to Work in Process-Filling for May were as follows:
From Cooking Department, 9,500 units |
$44,650 |
Direct labor |
12,000 |
Factory overhead |
4,916 |
During May, the units in process at the beginning of the month were completed, and of the 9,500 units entering the department, all were completed except 250 units that were 35% completed.
Required: |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1. |
|
||||||||||||||
2. |
|
||||||||||||||
3. |
Comment on the change in costs per equivalent unit for March through May for direct materials and conversion costs. |
APRIL MONTH | ||||||
UNITS TO ACCOUNT FOR: | ||||||
Beginning Work in Process units | 800 | |||||
Add: Units Started in Process | 7,700 | |||||
Total Units to account for: | 8,500 | |||||
UNITS TO BE ACCOUNTED FOR: | ||||||
Units completed from Beginning WIP | 800 | |||||
Units started and completed | 7,100 | |||||
Ending Work in Process | 600 | |||||
Total Units to be accounted for: | 8,500 | |||||
Equivalent Units: | ||||||
Material Cost | Conversion | |||||
% Completion | Units | % Completion | Units | |||
Units completed from Beg. WIP | 0% | 0 | 70% | 560 | ||
Units started and completed | 100% | 7,100 | 100% | 7,100 | ||
Ending Work in Process | 100% | 600 | 90% | 540 | ||
Total Equivalent units | 7,700 | 8,200 | ||||
COST PER EQUIVALENT UNIT: | ||||||
Material | Conversion | |||||
Total cost added during the year | 34,650 | 13,120 | ||||
Equivalent Units | 7,700 | 8,200 | ||||
Cost per Equivalent unit | 4.5 | 1.6 | ||||
TOTAL COST ACCOUNTED FOR: | ||||||
Units Completed from Beginning WIP (800 units) | ||||||
Equivalent unit | Cost per EU | Total Cost | ||||
Beginning Cost | 3940 | |||||
Material | 0 | 4.5 | 0 | |||
Conversion Cost | 560 | 1.6 | 896 | |||
Cost of units completed from Beg WIP | 4836 | |||||
Units started and Transferred out (7,100 units) | ||||||
Equivalent unit | Cost per EU | Total Cost | ||||
Material | 7,100 | 4.5 | 31950 | |||
Conversion Cost | 7,100 | 1.6 | 11360 | |||
Total Cost of Units completed and transferred out: | 43310 | |||||
Ending Work in process (600 units) | ||||||
Equivalent unit | Cost per EU | Total Cost | ||||
Material | 600 | 4.5 | 2700 | |||
Conversison Cost | 540 | 1.6 | 864 | |||
Total cost of Ending Work in process: | 3,564 | |||||
WORK IN PROCESS INVENTORY-FILLING | ||||||
Balance | 3,940 | Finished Goods inv. | 48,146 | |||
Raw material Inv. | 34,650 | |||||
Wages Payable | 8,540 | |||||
Manufacturing Overheads | 4,580 | |||||
Balance | 3,564 | |||||
MAY MONTH | ||||||
UNITS TO ACCOUNT FOR: | ||||||
Beginning Work in Process units | 600 | |||||
Add: Units Started in Process | 9,500 | |||||
Total Units to account for: | 10,100 | |||||
UNITS TO BE ACCOUNTED FOR: | ||||||
Units completed from Beginning WIP | 600 | |||||
Units started and completed | 9,250 | |||||
Ending Work in Process | 250 | |||||
Total Units to be accounted for: | 10,100 | |||||
Equivalent Units: | ||||||
Material Cost | Conversion | |||||
% Completion | Units | % Completion | Units | |||
Units completed from Beg. WIP | 0% | 0 | 10% | 60 | ||
Units started and completed | 100% | 9,250 | 100% | 9,250 | ||
Ending Work in Process | 100% | 250 | 35% | 88 | ||
Total Equivalent units | 9,500 | 9,398 | ||||
COST PER EQUIVALENT UNIT: | ||||||
Material | Conversion | |||||
Total cost added during the year | 44,650 | 16,916 | ||||
Equivalent Units | 9,500 | 9,398 | ||||
Cost per Equivalent unit | 4.7 | 1.8 | ||||
TOTAL COST ACCOUNTED FOR: | ||||||
Units Completed from Beginning WIP (600 units) | ||||||
Equivalent unit | Cost per EU | Total Cost | ||||
Beginning Cost | 3564 | |||||
Material | 0 | 4.7 | 0 | |||
Conversion Cost | 60 | 1.8 | 108 | |||
Cost of units completed from Beg WIP | 3672 | |||||
Units started and Transferred out (9250 units) | ||||||
Equivalent unit | Cost per EU | Total Cost | ||||
Material | 9,250 | 4.7 | 43475 | |||
Conversion Cost | 9,250 | 1.8 | 16650 | |||
Total Cost of Units completed and transferred out: | 60125 | |||||
Ending Work in process (250 units) | ||||||
Equivalent unit | Cost per EU | Total Cost | ||||
Material | 250 | 4.7 | 1175 | |||
Conversison Cost | 88 | 1.8 | 158 | |||
Total cost of Ending Work in process: | 1,333 | |||||
WORK IN PROCESS INVENTORY-FILLING | ||||||
Balance | 3,564 | Finished Goods inv. | 63,797 | |||
Raw material Inv. | 44,650 | |||||
Wages Payable | 12,000 | |||||
Manufacturing Overheads | 4,916 | |||||
Balance | 1,333 | |||||
Changes in Cost: | ||||||
Inc/Dec | Amount | |||||
Direct Material | Increase | 0.2 | ||||
Conversion cost | Increase | 0.2 | ||||