In: Accounting
Hearty Soup Co. uses a process cost system to record the costs of processing soup, which requires the cooking and filling processes. Materials are entered from the cooking process at the beginning of the filling process. The inventory of Work in Process-Filling on April 1 and debits to the account during April 2016 were as follows:
Bal., 800 units, 30% completed: | |
Direct materials (800 × $4.3) | $3,440 |
Conversion (800 × 30% × $1.75) | 420 |
$3,860 | |
From Cooking Department, 7,400 units | $32,560 |
Direct labor | 8,528 |
Factory overhead |
4,112 |
During April, 800 units in process on April 1 were completed, and of the 7,400 units entering the department, all were completed except 600 units that were 90% completed.
Charges to Work in Process-Filling for May were as follows:
From Cooking Department, 9,600 units | $44,160 |
Direct labor | 12,008 |
Factory overhead | 5,088 |
During May, the units in process at the beginning of the month were completed, and of the 9,600 units entering the department, all were completed except 250 units that were 35% completed.
Required: | |||||||||||||||
1. |
|
||||||||||||||
2. |
|
||||||||||||||
3. | Comment on the change in costs per equivalent unit for March through May for direct materials and conversion costs. |
Factory production report April : | ||||
Physical units | Transferred in | Conversion costs | total | |
wip OB | 800 | 560 | ||
Units Started and completed | 6800 | 6800 | 6800 | |
Tranf. Out | 7600 | |||
wip CB | 600 | 600 | 540 | |
Equivalent units | 7600 | 7900 | ||
Cost incurred | 32560 | 12640 | ||
cost per Eq unit | 4.28 | 1.6 | ||
Cost of Op wip | 3440 | 420 | ||
Incurred on OP wip | 0 | 896 | ||
Total cost of Op wip | 3440 | 1316 | 4756 | |
Cost of Started & comp | 29132.63 | 10880 | 40012.63 | |
Total cost of Tranf out | 44768.63 | |||
Cost of wip CB | 2570.53 | 864 | 3434.53 | |
Factory production report May : | ||||
Physical units | Transferred in | Conversion costs | total | |
wip OB | 600 | 60 | ||
Units Started and completed | 9350 | 9350 | 9350 | |
Tranf. Out | 9950 | |||
wip CB | 250 | 250 | 87.5 | |
Equivalent units | 9600 | 9497.5 | ||
Cost incurred | 44160 | 17096 | ||
cost per Eq unit | 4.60 | 1.80 | ||
Cost of Op wip | 2570.53 | 864 | ||
Incurred on OP wip | 0 | 108.00 | ||
Total cost of Op wip | 2570.53 | 972.00 | 3542.53 | |
Cost of Started & comp | 43010 | 16830.49 | 59840.49 | |
Total cost of Tranf out | 63383.03 | |||
Cost of wip CB | 1150.00 | 157.50 | 1307.50 | |
1a) | ||||
WIP ACCOUNT (April): | ||||
DEBIT | AMOUNT $ | CREDIT | AMOUNT $ | |
OB | 3860 | FG -Tranf out | 45517.47 | |
WIP-Cooking dep. | 32560 | CB | 3542.53 | |
Payroll expense | 8528 | |||
Factory overhead | 4112 | |||
Total | 49060 | Total | 49060 | |
1b) | ||||
i) Equi units = Mate = 7600 and Conv = 7900 | ||||
ii) Cost per Eq unit : Mat = $4.28 and Conv = $1.60 | ||||
iii) Cost of goods finished = $45517.47 | ||||
iv) Cost of wip CB = $3542.53 | ||||
2a) | ||||
WIP ACCOUNT (April): | ||||
DEBIT | AMOUNT $ | CREDIT | AMOUNT $ | |
OB | 3542.53 | FG -Tranf out | 63491.03 | |
WIP-Cooking dep. | 44160 | CB | 1307.50 | |
Payroll expense | 12008 | |||
Factory overhead | 5088 | |||
Total | 64798.53 | Total | 64798.53 | |
2b) | ||||
i) Equi units = Mate = 9600 and Conv = 9497.50 | ||||
ii) Cost per Eq unit : Mat = $4.60 and Conv = $1.80 | ||||
iii) Cost of goods finished = $63491.03 | ||||
iv) Cost of wip CB = $1307.50 |
3) Cost per eq unit reduced in May for material and increased in May for conversion costs.
===============