In: Accounting
KF Services provides Cars' check up its customers. The selling price of each check up is $75 and the variable costs associated are $42,5. The monthly relevant fixed costs are $10,000. Required: a. How many check up are needed to break even? What is the break even point in dollars? b. What is the margin of safety in dollars, assuming sales total $30,000? c. How many check up are needed to achieve a net income of $40,000?, if the tax rate is 20% d. What is the break even level in units, assuming the fixed costs are $5000 plus 10% of revenue received?
Given | |||||||
i | Selling Price | $ 75.00 | Per Checkup | ||||
ii | Variable Costs | $ 42.50 | Per Checkup | ||||
iii | Contribution (i-ii) | $ 32.50 | Per Checkup | ||||
iv | Fixed Costs | $ 10,000.00 | |||||
a | Break Even Point = | Fixed Costs/ Contribution per Check up | |||||
(No. of Check ups) | |||||||
= | $10000/$32.5 | ||||||
= | 307.692 | ||||||
= | 308 Check ups (Approx.) | ||||||
b | Break Even Point = | 308 x $75 | |||||
(Sales in $) | |||||||
= | $ 23,100.00 | ||||||
c | No. of Check ups needed to achieve a net income of $40000, if tax rate is 20% | ||||||
= | [Desired Profit (Pre Tax)+Fixed Costs]/Contribution per Check up | ||||||
= | [($40000 x 100/80) + $10000]/32.5 | ||||||
= | 1846.15 | ||||||
= | 1847 Check ups(Approx.) | ||||||
d | Break even level Chckups if Fixed Costs are $5000 plus 10% of Revenue received | ||||||
let us say no. of checkups at breakeven level are 'a' | |||||||
At Break Even point, Contribution = Fixed Costs | |||||||
So the equation is | |||||||
=> 32.5 a = | $5000+(75 a x 10%) | ||||||
=> 32.5 a = | $5000+7.5 a | ||||||
=> 32.5 a - 7.5 a = | $ 5,000.00 | ||||||
=> 25 a = | $ 5,000.00 | ||||||
=> a = | $ 5000/25 | = 200 Ckeck ups | |||||
So at 200 Check ups the break even point exists. |