Question

In: Accounting

Gumya Ltd. is a paper producing company in Sheffield. Its draft trial balance at 31 December...

Gumya Ltd. is a paper producing company in Sheffield. Its draft trial balance at 31 December 2019 is shown below:

Credit ($000) Debit ($000)
Administration costs 39
Bank balance 10

Debenture interest

9

Debenture (6% p.a., repayable at par 2025)

300

Discount allowed

12

Discount received

15

Fixtures and fittings – cost

110

Fixtures and fittings - provision for depreciation

24

Inventory (as at 1 January 2019)

78

Land and buildings

1430

Machinery - cost

280

Machinery - provision for depreciation

49

Non-current assets disposal

30

Ordinary dividends (interim paid)

120

Ordinary shares (10p each)

400

Preference dividends (interim paid)

4

Preference shares (redeemable 2030)

200

Provision for doubtful debts

13

Purchases

910

Retained earnings as at 1 January 2019

23

Returns in

31

Returns out

24

Revaluation reserve as at 1 January 2019

240

Sales revenue

1860

Selling distribution costs

135

Trade payables

110

Trade receivables

120
Total 3288 3288

The following additional information should be taken into consideration:

a) Debenture interest and preference dividends are paid every six months – only the payments for the first six months of this accounting period have been booked. The preference shares do not carry voting rights and bear a variable rate of interest, calculated as equivalent to 4% p.a. for the final six months of this accounting period. A final dividend of 3p per ordinary share has been proposed. The directors announced this final dividend on 31 December 2019.

b) On 30 June 2019, some obsolete machinery was sold for £30,000. It had cost £55,000 and £37,000 had been provided as depreciation up to 31 December 2018. In line with the company’s policy, no depreciation charge has been booked for 2019. However, no entries have been made in the accounts relating to the disposal except to debit the bank account and credit a non-current asset disposals account with the proceeds.

c) No provision for depreciation has been made for the year ended 31 December 2019. Company policy is to calculate depreciation on the straight-line method. Machinery is depreciated at 20% p.a. assuming a zero scrap value. Fixtures and fittings are depreciated at 10% p.a. assuming a zero scrap value. Machinery depreciation is charged to cost of sales and fixtures and fittings depreciation is charged to administration costs.

d) Land and buildings are owned freehold and are not depreciated. On 31 December 2019 the buildings were valued by a professional surveyor at £1,500,000. The company would like to incorporate this valuation in its accounts.

e) An internal review revealed that payments totalling £8,000 of insurance costs relating to the month of January 2020 have been charged to administration costs. Furthermore, there has been no recognition of unpaid distribution costs of £10,000 relating to December 2019.

f) On 31 December 2019, the accounts receivable manager learnt that a customer has declared bankruptcy and will not be able to pay the remaining £11,000 balance that it owes Rosa Ltd. The Directors have decided to maintain the provision for doubtful debts at 7% of closing trade receivables. Doubtful debt provisions and bad debts are charged to selling costs.

g) The closing inventories are valued at cost of £83,000.
h) An estimated tax charge for the period of £70,000 has not yet been recorded.

Prepare an income statement for the year ended 31 December 2019 and a Statement of Financial position statement (balance sheet) at that date. Show all your calculations.

Solutions

Expert Solution


Related Solutions

BrownLow Ltd. is a paper producing company in Sheffield. Its draft trial balance at 31 December...
BrownLow Ltd. is a paper producing company in Sheffield. Its draft trial balance at 31 December 2019 is shown below: Credit ($000) Debit ($000) Administration costs 39 Bank balance 10 Debenture interest 9 Debenture (6% p.a., repayable at par 2025) 300 Discount allowed 12 Discount received 15 Fixtures and fittings – cost 110 Fixtures and fittings - provision for depreciation 24 Inventory (as at 1 January 2019) 78 Land and buildings 1430 Machinery - cost 280 Machinery - provision for...
Toronado Ltd. reported the following items in its unadjusted trial balance as of 31 December 20X4...
Toronado Ltd. reported the following items in its unadjusted trial balance as of 31 December 20X4 for the 20X4 fiscal year. This trial balance is listed in alphabetical order. Note that this is a partial trial balance and does not include all accounts. Accounts have normal (debit or credit) balances.   Administration expense $ 235,900      Accounts payable 77,000      Accounts receivable 100,000      Allowance for doubtful accounts (credit) 2,200      Cash dividends declared 31,200      Freight-out (delivery to customers) 27,100...
The unadjusted trial balance of Imagine Ltd., a private company following ASPE, at December 31, 2020...
The unadjusted trial balance of Imagine Ltd., a private company following ASPE, at December 31, 2020 is as follows: Debit Credit Cash $10,850 Accounts receivable 56,500 Allowance for doubtful accounts $750 FV-NI investments 8,600 Inventory 58,000 Prepaid insurance 2,940 Prepaid rent 13,200 FV-OCI investments 14,000 Bond investment at amortized cost 18,000 Land 10,000 Equipment 104,000 Accumulated depreciation—equipment 18,000 Accounts payable 9,310 Bonds payable 50,000 Common shares 100,000 Retained earnings 103,260 Sales revenue 223,310 Rent revenue 10,200 Purchases 170,000 Purchase discounts...
Sheffield Corp.’s balance sheet at December 31, 2021, is presented below. SHEFFIELD CORP. Balance Sheet December...
Sheffield Corp.’s balance sheet at December 31, 2021, is presented below. SHEFFIELD CORP. Balance Sheet December 31, 2021 Cash $51,660 Accounts payable $53,760 Accounts receivable 95,550 Common stock ($10 par) 168,000 Allowance for doubtful accounts (3,150 ) Retained earnings 267,540 Supplies 9,240 Land 84,000 Buildings 298,200 Accumulated depreciation—buildings (46,200 ) $489,300 $489,300 During 2022, the following transactions occurred. 1. On January 1, Sheffield issued 2,520 shares of $40 par, 7% preferred stock for $103,320. 2. On January 1, Sheffield also...
Sheffield Corp.’s balance sheet at December 31, 2021, is presented below. SHEFFIELD CORP. Balance Sheet December...
Sheffield Corp.’s balance sheet at December 31, 2021, is presented below. SHEFFIELD CORP. Balance Sheet December 31, 2021 Cash $51,660 Accounts payable $53,760 Accounts receivable 95,550 Common stock ($10 par) 168,000 Allowance for doubtful accounts (3,150 ) Retained earnings 267,540 Supplies 9,240 Land 84,000 Buildings 298,200 Accumulated depreciation—buildings (46,200 ) $489,300 $489,300 During 2022, the following transactions occurred. 1. On January 1, Sheffield issued 2,520 shares of $40 par, 7% preferred stock for $103,320. 2. On January 1, Sheffield also...
Q1.     The trial balance of Norr Ltd at 31 December 20X7 appeared as follows: £ £...
Q1.     The trial balance of Norr Ltd at 31 December 20X7 appeared as follows: £ £ Ordinary shares of £1 - fully paid 50,000 Purchases 220,000 Retained profit 30,000 Freehold property - cost 80,000 Fixtures - cost 15,000 Fixtures - accumulated depreciation 9,000 Rates 3,000 Motor vehicles - cost 28,000 Motor vehicles - accumulated depreciation 14,000 Insurance 2,000 Inventory 40,000 Trade receivables 30,000 Trade payables 24,000 Sales 310,000 Bank 12,100 12% debentures 40,000 Debenture interest 2,400 Wages and salaries 34,000...
The 31 December 20X2 year-end trial balance for Dynamics Ltd., a private company, showed the following...
The 31 December 20X2 year-end trial balance for Dynamics Ltd., a private company, showed the following account balances: Dr./(Cr.)       Retained earnings, 31 December 20X1 $ (8,300,000)     Sales revenue (9,300,000)     Dividend income from investments (69,000)     Cost of sales 4,950,000      Impairment on discontinued plant assets, held-for-sale (before tax) 790,000      General, selling, and administrative expenses 1,845,000      Interest expense 104,000      Reduction in prior years’ earnings due to change in accounting policy, cumulative to 31 December 20X1 (before tax) 400,000...
Galarus company had the following trial balance as of December 31, 2019 Galarus Company Trial Balance...
Galarus company had the following trial balance as of December 31, 2019 Galarus Company Trial Balance December 31, 2019 Accounts Debit Credit 10,600 Accounts receivable 13,200 Supplies 2,400 Prepaid Insurance 1,500 Equipment 38,500 Accumulated depreciation - Equipment 8,300 Accounts payable 2,500 Unearned service revenue 8,900 Common stock 15,000 Retained earnings 10,100 Service revenue 35,000 Salary expense 11,200 Advertising expense 2,400 79,800 79,800 Additional information: Supplies used during the month, $450 Prepaid insurance expired during the month, $300 Depreciation on equipment...
The following is the Easton Company adjusted Trial Balance. Easton Company Adjusted Trial Balance December 31,...
The following is the Easton Company adjusted Trial Balance. Easton Company Adjusted Trial Balance December 31, 2018 Account Title Debit Credit Cash $88,665 Accounts Receivable 232,400 Supplies 17,000 Equipment 395,000 Accumulated Depreciation $224,260 Accounts Payable 72,555 Capital Stock 220,000 Retained Earnings 127,145 Service Revenue 881,105 Interest Income 5,500 Dividends 9,000 Rent Expense 59,500 Wages Expense 529,000 Supplies Expense 42,000 Utilities Expense 8,000 Depreciation Expense 150,000 ________ Totals $1,530,565 $1,530,565 Use this information to prepare the Single-Step Income Statement for the...
The adjusted trial balance for Cowboy Company follows: Cowboy Company Adjusted Trial Balance December 31, 2019...
The adjusted trial balance for Cowboy Company follows: Cowboy Company Adjusted Trial Balance December 31, 2019 ACCOUNT NAME DEBIT CREDIT Cash       101,100 Accounts Receivable           5,000 Prepaid Rent           2,200 Building       120,000 Accumulated Depreciation - Building         80,000 Accounts Payable           3,000 Salaries Payable           5,600 Interest Payable           4,500 Unearned Revenue           9,500 Notes Payable         50,000 Cowboy, Capital         70,000 Cowboy, Withdrawals         30,000 Fees Earned       115,000 Wages Expense         40,000 Rent Expense         26,400...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT