In: Accounting
Blue Co has two divisions, A and B. Division A makes a component for air conditioning units which it can only sell to Division B. It has no other outlet for sales.
Current information relating to Division A is as follows:
Marginal cost per unit | €100 |
Transfer price of the component | €165 |
Total production and sales of the component each year | 2,200 units |
Specific fixed costs of Division A per year | €10,000 |
Green Co has offered to sell the component to Division B for €140 per unit.
If Division B accepts this offer, Division A will be closed. If Division B accepts Green Co’s offer, what will be the impact on profits per year for the group as a whole?
Answer)
Calculation of impact on the Net profits of the compnay
Particulars | Amount (In $) |
Savings in Component cost to Division B [$ 2,200 units X ($ 165 - $ 140)] | 55,000 |
Loss on account of closure of Department A | 133,000 |
Change in Profits of the company | (78,000) |
Therefore if the Division B procures the component from outside supplier and division A is closed down, the Net profit of the company will fall by $ 78,000.
Working Note:
Calculation of Net Operating income of Division A
Particulars | Per unit (In $) | Total (In $) |
Tranfer Price (2,200 units X $ 165 per unit) | 165 | 363,000 |
Less: Marginal Cost(2,200 units X $ 100 per unit) | 100 | 220,000 |
Contribution Margin | 65 | 143,000 |
Fixed cost of Department A | 10,000 | |
Net Operating Income | 133,000 |