In: Finance
Living Colour Co. has a project available with the following cash flows:
Year | Cash Flow | |
0 |
|
|
1 | 8,150 | |
2 | 9,810 | |
3 |
|
|
4 | 15,850 | |
5 |
|
If the required return for the project is 8.5 percent, what is the project's NPV?
Ans $ 11242.67
Year | Project Cash Flows (i) | DF@ 8.5% | DF@ 8.5% (ii) | PV of Project A ( (i) * (ii) ) |
0 | -34100 | 1 | 1 | (34,100.00) |
1 | 8150 | 1/((1+8.5%)^1) | 0.922 | 7,511.52 |
2 | 9810 | 1/((1+8.5%)^2) | 0.849 | 8,333.16 |
3 | 13980 | 1/((1+8.5%)^3) | 0.783 | 10,945.06 |
4 | 15850 | 1/((1+8.5%)^4) | 0.722 | 11,436.95 |
5 | 10700 | 1/((1+8.5%)^5) | 0.665 | 7,115.99 |
NPV | 11,242.67 |