In: Finance
Consider four different stocks, all of which have a required return of 20 percent and a most recent dividend of $3.10 per share. Stocks W, X, and Y are expected to maintain constant growth rates in dividends for the foreseeable future of 10 percent, 0 percent, and –5 percent per year, respectively. Stock Z is a growth stock that will increase its dividend by 20 percent for the next two years and then maintain a constant 12 percent growth rate thereafter. What is the dividend yield for each of these four stocks? (Do not round intermediate calculations and enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.) What is the expected capital gains yield for each of these four stocks? (Leave no cells blank - be certain to enter "0" wherever required. A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.)
Dividend yield is the percentage of dividend earned on the price of the stock | |
Capital gain yield is the percentage of gain company earns by holding and selling the stock at higher price. | |
The total return of stock comprises of capital gain yield plus the dividend yield. | |
Therefore the required return given of 20 percent consists of both dividend yield and capital gain yield | |
To calculate the dividend yield and capital gain yield we will have to calculate the price of all the four stocks | |
By using the dividend growth model we would calculate the price of stocks | |
Formula to calculate price of stocks | |
P0 = D0(1+g)/(R-g) | |
where D0 = Dividend declared today | |
g = growth rate of dividend | |
R = required return | |
Formula to calculate dividend yield | |
Dividend Yield = D1/P0 | |
where D1 = Dividend at year end, calculated as D0(1+g) | |
P0 = Price of stock today | |
Formula to calculate capital gains yield | |
Capital gain yield = Total (required) return - Dividend Yield | |
Calculation for stock W | |
P0 = [3.10(1+0.10)]/(0.20-0.10) | |
P0 = 3.41/0.10 | |
P0 = $34.10 | |
Price of stock W is $34.10 | |
Dividend Yield = [3.10*(1+0.10)]/34.10 | |
Dividend Yield = 3.41/34.10 | |
Dividend Yield = 10% | |
Dividend yield of stock W is 10% | |
Capital gain yield = 0.20-0.10 | |
Capital gain yield = 0.10 | |
Capital gain yield of stock W is 10% | |
Calculation for stock X | |
P0 = [3.10(1+0)]/(0.20-0.0) | |
P0 = 3.1/0.20 | |
P0 = $15.50 | |
Price of stock X is $15.50 | |
Dividend Yield = [3.10*(1+0)]/15.50 | |
Dividend Yield = 3.10/15.50 | |
Dividend Yield = 20% | |
Dividend yield of stock X is 20% | |
Capital gain yield = 0.20-0.20 | |
Capital gain yield = 0 | |
Capital gain yield of stock X is 0% | |
Calculation for stock Y | |
P0 = [3.10(1+(-0.05))]/(0.20-(-0.05) | |
P0 = 2.945/0.25 | |
P0 = $11.78 | |
Price of stock Y is $11.78 | |
Dividend Yield = [3.10*(1+(-0.05)]/11.78 | |
Dividend Yield = 2.945/11.78 | |
Dividend Yield = 25% | |
Dividend yield of stock Y is 25% | |
Capital gain yield = 0.20-0.25 | |
Capital gain yield = -0.05% | |
Capital gain yield of stock Y is -5% | |
Calculation for stock Z | |
P2 = [D0(1+g1)^2]*[(1+g2)/(R-g2)] | |
P2 = 3.10(1.20^2)(1.12)/(0.20-0.12) | |
P2 = 62.496 | |
P0 = [3.10*(1.20)/1.20] + [3.10(1.20^2)]/[1.20^2]+62.496/(1.20^2) | |
P0 = 49.60 | |
Price of stock Z is $49.60 | |
Dividend Yield = [3.10*(1.20)]/49.60 | |
Dividend Yield = 3.72/49.60 | |
Dividend Yield = 7.50% | |
Dividend yield of stock Z is 7.50% | |
Capital gain yield = 0.20-0.075 | |
Capital gain yield = 12.50% | |
Capital gain yield of stock Z is 12.50% |