In: Finance
Consider four different stocks, all of which have a required return of 15 percent and a most recent dividend of $4.20 per share. Stocks W, X, and Y are expected to maintain constant growth rates in dividends for the foreseeable future of 10 percent, 0 percent, and –5 percent per year, respectively. Stock Z is a growth stock that will increase its dividend by 20 percent for the next two years and then maintain a constant 10 percent growth rate thereafter.
What is the dividend yield for each of these four stocks? (Do not round intermediate calculations. Enter your answers as a percent rounded to 1 decimal place, e.g., 32.1.)
Find Dividend yield For:
Stock W %
Stock X %
Stock Y %
Stock Z %
What is the expected capital gains yield for each of these four stocks? (Leave no cells blank - be certain to enter "0" wherever required. Negative amount should be indicated by a minus sign. Do not round intermediate calculations. Enter your answers as a percent rounded to 1 decimal place, e.g., 32.1.)
Find Capital gains yield for:
Stock W %
Stock X %
Stock Y %
Stock Z %
Solution: | ||||
The dividend yield for each of these four stocks | ||||
Stock W | 5.0% | |||
Stock X | 15.0% | |||
Stock Y | 20% | |||
Stock Z | 4.6% | |||
The expected capital gains yield for each of these four stocks | ||||
Stock W | 10.0% | |||
Stock X | 0% | |||
Stock Y | -5% | |||
Stock Z | 10.4% | |||
Working Notes: | ||||
Dividend yield = Next Dividend (D1)/ Current price of the stock (P0) | ||||
Capital gains yield = Required rate of return - Dividend yield | ||||
from above formulas we can observe that first we have to calculate d current price of stock to get its dividend yields and then Capital gains yield. | ||||
Stock W | ||||
P0= D0(1 + g) / (R?g) as per Gordon Dividend growth model. | ||||
R = Required rate of return of the stock or cost of equity = 15% | ||||
Po=current share price = ?? | ||||
g= growth rate= 10% | ||||
D0= Current Dividend=$4.20 per share | ||||
P0= D0(1 + g) / (R?g) | ||||
P0=$4.20(1+0.10)/(0.15-0.10) | ||||
P0=$92.40 | ||||
Dividend yield = Next Dividend (D1)/ Current price of the stock (P0) | ||||
Dividend yield = D0(1 + g)/ Current price of the stock (P0) | ||||
Dividend yield = $4.20(1 + 0.10)/ $92.40 | ||||
Dividend yield = 0.05 | ||||
Dividend yield = 0.05 | ||||
Dividend yield = 5 % | ||||
Capital gains yield = Required rate of return - Dividend yield | ||||
Capital gains yield = 15% - 5% | ||||
Capital gains yield = 15% - 5% | ||||
Capital gains yield = 10% | ||||
Stock X | ||||
P0= D0(1 + g) / (R?g) as per Gordon Dividend growth model. | ||||
R = Required rate of return of the stock or cost of equity = 15% | ||||
Po=current share price = ?? | ||||
g= growth rate= 0% | ||||
D0= Current Dividend=$4.20 per share | ||||
P0= D0(1 + g) / (R?g) | ||||
P0=$4.20(1+0.0)/(0.15-0.0) | ||||
P0=$28 | ||||
Dividend yield = Next Dividend (D1)/ Current price of the stock (P0) | ||||
Dividend yield = D0(1 + g)/ Current price of the stock (P0) | ||||
Dividend yield = $4.20(1 + 0.0)/ $28 | ||||
Dividend yield = 0.15 | ||||
Dividend yield = 15% | ||||
Capital gains yield = Required rate of return - Dividend yield | ||||
Capital gains yield = 15% - 15% | ||||
Capital gains yield = 0% | ||||
Stock Y | ||||
P0= D0(1 + g) / (R?g) as per Gordon Dividend growth model. | ||||
R = Required rate of return of the stock or cost of equity = 15% | ||||
Po=current share price = ?? | ||||
g= growth rate=-5% | ||||
D0= Current Dividend=$4.20 per share | ||||
P0= D0(1 + g) / (R?g) | ||||
P0=$4.20(1-0.05)/(0.15+0.05) | ||||
P0=$19.95 | ||||
Dividend yield = Next Dividend (D1)/ Current price of the stock (P0) | ||||
Dividend yield = D0(1 + g)/ Current price of the stock (P0) | ||||
Dividend yield = $4.20(1 -0.05)/ $19.95 | ||||
Dividend yield = $3.99/$19.95 | ||||
Dividend yield = 0.20 | ||||
Dividend yield = 20% | ||||
Capital gains yield = Required rate of return - Dividend yield | ||||
Capital gains yield = 15% - 20% | ||||
Capital gains yield = -5% | ||||
Stock Z | ||||
P0= D0(1 + g) / (R?g) as per Gordon Dividend growth model. | ||||
R = Required rate of return of the stock or cost of equity = 15% | ||||
Po=current share price = ?? | ||||
g1= growth rate= 20% for next two years | ||||
g2= Constant growth rate after two years = 10% | ||||
D0= Current Dividend=$4.20 per share | ||||
Price of the stock Z at the end of 2nd year P2 | ||||
P2= D2(1 + g) / (R?g) | ||||
P2 = D0(1 + g1)^2(1 + g2) / (R?g2) | ||||
P2 = $4.20(1 + 0.20)^2 (1 + 0.10) / (0.15?0.10) | ||||
P2= $133.056 | ||||
P0=D0 (1 + g1)/ (1 + R) + D0 (1 + g1)^2/ (1 + R)^2+ P2 / (1+ R)^2 | ||||
P0= $4.20 (1.20) / (1.15) + $4.20(1.20)^2/ (1.15)^2+ $133.056 / (1.15)^2 | ||||
P0= $4.20 (1.20) / (1.15) + $4.20(1.20)^2/ (1.15)^2+ $133.056 / (1.15)^2 | ||||
P0=109.565217 | ||||
Dividend yield = Next Dividend (D1)/ Current price of the stock (P0) | ||||
Dividend yield = D0(1 + g)/ Current price of the stock (P0) | ||||
Dividend yield = $4.20(1 +0.20)/ $109.565217 | ||||
Dividend yield = 0.046000 | ||||
Dividend yield = 4.6% | ||||
Capital gains yield = Required rate of return - Dividend yield | ||||
Capital gains yield = 15% - 4.6% | ||||
Capital gains yield = 10.4% | ||||
Please feel free to ask if anything about above solution in comment section of the question. |