In: Finance
Loan Amount = $17,000
Calculating the annual payment of the loan :-
where, P = Loan amount = $17,000
r = Periodic Interest rate = 10%
n= no of periods = 4
So, Annual payment over 4 year per year = $5363
- Preparing the Loan Amortization schedule of this loan:-
Year | Beg bal. | Payment | Interest amount | Principal Amount | End Bal. |
1 | 17,000.00 | 5,363.00 | 1,700.00 | 3,663.00 | 13,337.00 |
2 | 13,337.00 | 5,363.00 | 1,333.70 | 4,029.30 | 9,307.70 |
3 | 9,307.70 | 5,363.00 | 930.77 | 4,432.23 | 4,875.47 |
4 | 4,875.47 | 5,363.00 | 487.55 | 4,875.45 | 0.02 |
The following Columns are calculated based on:
- Interest amount = beg. Balnace*Monthly interest rate
- Principal maount = Payment - Interest amount
- End Bal. = Beg. Bal + Interest - Payment
If you need any clarification, you can ask in comments.
If you like my answer, then please up-vote as it will be motivating