Dr. Zhivàgo Diagnostics Corp.'s income statement for 20X1 is as follows: Sales $ 2,970,000 Cost...

Dr. Zhivàgo Diagnostics Corp.'s income statement for 20X1 is as follows:


Sales	$	2,970,000
Cost of goods sold		1,600,000
Gross profit	$	1,370,000
Selling and administrative expense		375,000
Operating profit	$	995,000
Interest expense		57,000
Income before taxes	$	938,000
Taxes (30%)		281,400
Income after taxes	$	656,600

a. Compute the profit margin for 20X1. (Input the profit margin as a percent rounded to 2 decimal places.)

Profit margin _____%

b. Assume that in 20X2, sales increase by 10 percent and cost of goods sold increases by 20 percent. The firm is able to keep all other expenses the same. Assume a tax rate of 30 percent on income before taxes. What is income after taxes and the profit margin for 20X2? (Input the profit margin as a percent rounded to 2 decimal places.)

20X2

income after taxes____

profit margin ______%

Expert Solution

Given,

Dr. Zhivàgo Diagnostics Corp.'s income statement for 20X1 :-

Sales	$	2,970,000
Cost of goods sold		1,600,000
Gross profit	$	1,370,000
Selling and administrative expense		375,000
Operating profit	$	995,000
Interest expense		57,000
Income before taxes	$	938,000
Taxes (30%)		281,400
Income after taxes	$	656,600

Solution :-

jeff jeffy answered 2 years ago

The Sterling Tire Company's income statement for 20X1 is as follows STERLING TIRE COMPANY Income Statement...

The Sterling Tire Company's income statement for 20X1 is as follows: STERLING TIRE COMPANY Income Statement For the Year Ended December 31, 20X1 Sales (23,000 tires at $66 each) $1,518,000Variable costs (23,000 tires at $33) 759,000Fixed costs 430,000Earnings before interest and taxes (EBIT) $ 329,000Interest expense 51,500Earnings before taxes (EBT) $277,500Income tax expense (30%) 83,250Earnings after taxes (EAT) $ 194,250a. Compute the degree of operating leverage.b. Compute the degree of financial leverage.c. Compute the degree of combined leverage.d. Compute the break-even point in units.

Freeport Company's income statement for last year is as follows: Income Statement Sales $300,000 Less: Cost...

Freeport Company's income statement for last year is as follows: Income Statement Sales $300,000 Less: Cost of goods sold 200,000 Gross margin 100,000 Less: Operating expenses 60,000 Income before taxes 40,000 Less: Income taxes 16,000 Net income $24,000 The beginning and ending balances for last year are available for the following accounts: Ending balance Beginning balance Accounts receivable $32,000 $40,000 Inventory 60,000 50,000 Prepaid expenses 12,000 8,000 Accumulated depreciation (40,000) (30,000) Accounts payable 30,000 45,000 Accrued liabilities 16,000 10,000 Income...

Johnson Corp. prepared the following absorption-costing income statement for the year ended May 31, 20X1. Sales,...

Johnson Corp. prepared the following absorption-costing income statement for the year ended May 31, 20X1. Sales, 16,000 units $640,000 Cost of goods sold 432,000 Gross margin $208,000 Selling and administrative expenses 92,000 Operating income $116,000 Additional information follows: Selling and administrative expenses include $3 of variable cost per unit sold. There was no beginning inventory, and 17,500 units were produced. Variable manufacturing costs were $22 per unit. Actual fixed costs were equal to budgeted fixed costs. Required: Prepare a variable...

Joyner Company’s income statement for Year 2 follows: Joyner Company’s Income Statement Sales $ 790,000 Cost...

Joyner Company’s income statement for Year 2 follows: Joyner Company’s Income Statement Sales $ 790,000 Cost of goods sold 406,000 Gross margin 384,000 Selling and administrative expenses 216,000 Net operating income 168,000 Nonoperating items: Gain on sale of equipment 6,000 Income before taxes 174,000 Income taxes 52,200 Net income $ 121,800 Its balance sheet amounts at the end of Years 1 and 2 are as follows: Joyner Company's Balance Sheet Year 2 Year 1 Assets Cash $ 221,000 $ 207,500...

Joyner Company’s income statement for Year 2 follows: Joyner Company’s Income Statement Sales $ 797,000 Cost...

Joyner Company’s income statement for Year 2 follows: Joyner Company’s Income Statement Sales $ 797,000 Cost of goods sold 411,000 Gross margin 386,000 Selling and administrative expenses 217,000 Net operating income 169,000 Nonoperating items: Gain on sale of equipment 6,000 Income before taxes 175,000 Income taxes 70,000 Net income $ 105,000 Its balance sheet amounts at the end of Years 1 and 2 are as follows: Joyner Company's Balance Sheet Year 2 Year 1 Assets Cash $ 195,300 $ 191,500...

Foxboro Company’s income statement for Year 2 follows: Foxboro Company Income Statement Sales $ 719,000 Cost...

Foxboro Company’s income statement for Year 2 follows: Foxboro Company Income Statement Sales $ 719,000 Cost of goods sold 142,000 Gross margin 577,000 Selling and administrative expenses 216,000 Net operating income 361,000 Gain on sale of equipment 6,000 Income before taxes 367,000 Income taxes 146,800 Net income $ 220,200 Its balance sheet amounts at the end of Years 1 and 2 are as follows: Foxboro Company Balance Sheet Year 2 Year 1 Assets Cash $ 167,800 $ 54,300 Accounts receivable...

The Harding Company manufactures skates. The company’s income statement for 20X1 is as follows: HARDING COMPANY...

The Harding Company manufactures skates. The company’s income statement for 20X1 is as follows: HARDING COMPANY Income Statement For the Year Ended December 31, 20X1 Sales (11,100 skates @ $72 each) $ 799,200 Variable costs (11,100 skates at $31) 344,100 Fixed costs 260,000 Earnings before interest and taxes (EBIT) $ 195,100 Interest expense 65,500 Earnings before taxes (EBT) $ 129,600 Income tax expense (30%) 38,880 Earnings after taxes (EAT) $ 90,720 a. Compute the degree of operating leverage. (Round your...

Joyner Company’s income statement for Year 2 follows: Sales $ 714,000 Cost of goods sold ...

Joyner Company’s income statement for Year 2 follows: Sales $ 714,000 Cost of goods sold 207,000 Gross margin 507,000 Selling and administrative expenses 217,000 Net operating income 290,000 Nonoperating items: Gain on sale of equipment 7,000 Income before taxes 297,000 Income taxes 89,100 Net income $ 207,900 Its balance sheet amounts at the end of Years 1 and 2 are as follows: Year 2 Year 1 Assets ...

Joyner Company’s income statement for Year 2 follows: Sales $ 708,000 Cost of goods sold 387,000...

Joyner Company’s income statement for Year 2 follows: Sales $ 708,000 Cost of goods sold 387,000 Gross margin 321,000 Selling and administrative expenses 151,100 Net operating income 169,900 Nonoperating items: Gain on sale of equipment 8,000 Income before taxes 177,900 Income taxes 53,370 Net income $ 124,530 Its balance sheet amounts at the end of Years 1 and 2 are as follows: Year 2 Year 1 Assets Cash and cash equivalents $ 97,030 $ 80,700 Accounts receivable 228,000 132,000 Inventory...

Joyner Company’s income statement for Year 2 follows: Sales $ 719,000 Cost of goods sold 100,000...

Joyner Company’s income statement for Year 2 follows: Sales $ 719,000 Cost of goods sold 100,000 Gross margin 619,000 Selling and administrative expenses 150,600 Net operating income 468,400 Nonoperating items: Gain on sale of equipment 9,000 Income before taxes 477,400 Income taxes 143,220 Net income $ 334,180 Its balance sheet amounts at the end of Years 1 and 2 are as follows: Year 2 Year 1 Assets Cash and cash equivalents $ 303,780 $ 92,100 Accounts receivable 221,000 116,000 Inventory...

Question