In: Accounting
WoodGrain Technology makes home office furniture from fine hardwoods. The company uses a job-order costing system and predetermined overhead rates to apply manufacturing overhead cost to jobs. The predetermined overhead rate in the Preparation Department is based on machine hours, and the rate in the Fabrication Department is based on direct labor-hours. At the beginning of the year, the company’s management made the following estimates for the year:
Department | |||||||
Preparation | Fabrication | ||||||
Machine-hours | 83,000 | 32,000 | |||||
Direct labor-hours | 39,000 | 51,000 | |||||
Direct materials cost | $ | 187,000 | $ | 197,000 | |||
Direct labor cost | $ | 281,000 | $ | 522,000 | |||
Fixed manufacturing overhead cost | $ | 190,900 | $ | 479,400 | |||
Variable manufacturing overhead per machine-hour | $ | 2.40 | - | ||||
Variable manufacturing overhead per direct labor-hour | - | $ | 4.40 | ||||
Job 127 was started on April 1 and completed on May 12. The company's cost records show the following information concerning the job:
Department | ||||||||
Preparation | Fabrication | |||||||
Machine-hours | 330 | 74 | ||||||
Direct labor-hours | 79 | 134 | ||||||
Direct materials cost | $ | 948 | $ | 1,180 | ||||
Direct labor cost | $ | 740 | $ | 960 | ||||
Required:
1. Compute the predetermined overhead rate used during the year in the Preparation Department. Compute the rate used in the Fabrication Department. (Round predetermined overhead rate to 2 decimal places.)
Predetermined overhead rare | ||
Preparation department | $ | per MH |
Fabrication department | $ | per DHL |
2. Compute the total overhead cost applied to Job 127. (Round predetermined overhead rate to 2 decimal places and round your final answer to nearest whole dollar.)
Total overhead cost | $ |
3-a. What would be the total cost recorded for Job 127? (Round your predetermined overhead rate and intermediate calculations to 2 decimal places and round your final answer to nearest whole dollar.)
Department
Preparation | Fabrication | Total | |
Direct materials | $ | $ | $ |
Direct labor | |||
Manufacturing overhead | |||
Total cost | $ | $ | $ |
3-b. If the job contained 28 units, what would be the unit product cost? (Round predetermined overhead rate and final answer to 2 decimal places.)
Unit product cost | $ | per unit |
4. At the end of the year, the records of WoodGrain Technology revealed the following actual cost and operating data for all jobs worked on during the year: (Round predetermined overhead rate to 2 decimal places.)
Department | |||||||
Preparation | Fabrication | ||||||
Machine-hours | 82,700 | 23,500 | |||||
Direct labor-hours | 25,000 | 59,000 | |||||
Direct materials cost | $ | 165,500 | $ | 416,000 | |||
Manufacturing overhead cost | $ | 398,890 | $ | 778,000 | |||
What was the amount of underapplied or overapplied overhead in each department at the end of the year?
Preparation department | Underapplied or overapplied overhead | $ _____ |
Fabrication department | Underapplied or overapplied overhead | $_____ |
1 | Compute the predetermined overhead rate used during the year in the preparation department | ||||||
Preparation Department | |||||||
Variable Manufacturing overhead | |||||||
(2.4*83000) | 199200 | ||||||
Fixed Manufacturing overhead | 190900 | ||||||
Total manufacting overhead | 390100 | ||||||
Machine hours | 83000 | ||||||
Predetermined overhead rate | 4.7 | ||||||
Fabrication Department | |||||||
Variable Manufacturing overhead | |||||||
(4.4*51000) | 224400 | ||||||
Fixed Manufacturing overhead | 479400 | ||||||
Total manufacting overhead | 703800 | ||||||
Direct Labor hours | 51000 | ||||||
Predetermined overhead rate | 13.8 | ||||||
2 | Total Overhead Cost applied to Job 127 | ||||||
In $ | |||||||
Overhead cost | |||||||
(4.7*330) | 1551 | ||||||
(13.8*134) | 1849.2 | ||||||
Total Cost | 3400.2 | ||||||
3 a) | In $ | ||||||
Direct Materials Cost (948+1180) | 2128 | ||||||
Direct Labor Cost (740+960) | 1700 | ||||||
Overhead cost | |||||||
(4.7*330) | 1551 | ||||||
(13.8*134) | 1849.2 | 3400.2 | |||||
Total Cost | 7228.2 | ||||||
3 b) | Unit Product Cost - 7228.20/28 | 258.15 | |||||
4 | Preparation Department | ||||||
Estimate | 390100 | ||||||
Actual | $398,890 | ||||||
Underapplied | ($8,790) | ||||||
Fabrication Department | |||||||
Estimate | 703800 | ||||||
Actual | $778,000 | ||||||
Underapplied | ($74,200) | ||||||