In: Accounting
WoodGrain Technology makes home office furniture from fine hardwoods. The company uses a job-order costing system and predetermined overhead rates to apply manufacturing overhead cost to jobs. The predetermined overhead rate in the Preparation Department is based on machine hours, and the rate in the Fabrication Department is based on direct labor-hours. At the beginning of the year, the company’s management made the following estimates for the year:
Department | |||||||
Preparation | Fabrication | ||||||
Machine-hours | 83,000 | 36,000 | |||||
Direct labor-hours | 34,500 | 58,800 | |||||
Direct materials cost | $ | 194,000 | $ | 204,000 | |||
Direct labor cost | $ | 285,000 | $ | 517,000 | |||
Fixed manufacturing overhead cost | $ | 190,900 | $ | 529,200 | |||
Variable manufacturing overhead per machine-hour | $ | 2.60 | - | ||||
Variable manufacturing overhead per direct labor-hour | - | $ | 4.60 | ||||
Job 127 was started on April 1 and completed on May 12. The company's cost records show the following information concerning the job:
Department | ||||||||
Preparation | Fabrication | |||||||
Machine-hours | 380 | 71 | ||||||
Direct labor-hours | 77 | 134 | ||||||
Direct materials cost | $ | 934 | $ | 1,140 | ||||
Direct labor cost | $ | 730 | $ | 960 | ||||
Requred:
1. Compute the predetermined overhead rate used during the year in the Preparation Department. Compute the rate used in the Fabrication Department. (Round predetermined overhead rate to 2 decimal places.)
2. Compute the total overhead cost applied to Job 127. (Round predetermined overhead rate to 2 decimal places and round your final answer to nearest whole dollar.)
3-a. What would be the total cost recorded for Job 127? (Round your predetermined overhead rate and intermediate calculations to 2 decimal places and round your final answer to nearest whole dollar.)
3-b. If the job contained 22 units, what would be the unit product cost? (Round predetermined overhead rate and final answer to 2 decimal places.)
4. At the end of the year, the records of WoodGrain Technology revealed the following actual cost and operating data for all jobs worked on during the year: (Round predetermined overhead rate to 2 decimal places.)
Department | |||||||
Preparation | Fabrication | ||||||
Machine-hours | 82,600 | 23,200 | |||||
Direct labor-hours | 28,000 | 55,000 | |||||
Direct materials cost | $ | 161,300 | $ | 413,000 | |||
Manufacturing overhead cost | $ | 415,540 | $ | 710,900 | |||
What was the amount of underapplied or overapplied overhead in each department at the end of the year?
Solution 1:
Predetemined overhead rate - Prepration = Estimated overhead / Estimated machine hours
= ($190,900 + 83000*$2.60) / 83000 = $4.90 per machine hour
Predetemined overhead rate - Fabrication = Estimated overhead / Estimated labor hours
= ($529,200 + 58800*$4.60) / 58800 = $13.60 per labor hour
Solution 2:
Computation of Overhead applied to Job 127 | |
Particulars | Amount |
Overhead applied: | |
Prepration Department (380*$4.90) | $1,862 |
Fabrication department ($134*$13.60) | $1,822 |
Total overhead cost applied to Job 127 | $3,684 |
Solution 3:
Computation of Cost charged to Job 127 and unit product cost | |||
Particulars | Prepration | Fabrication | Total |
Direct material | $934 | $1,140 | $2,074 |
Direct labor | $730 | $960 | $1,690 |
Overhead cost applied | $1,862 | $1,822 | $3,684 |
Total Cost | $3,526 | $3,922 | $7,448 |
Nos of units | 22 | ||
Per unit cost | $338.55 |
Solution 4:
Computation of Underapplied (Overapplied) Overhead | ||
Particulars | Prepration | Fabrication |
Overhead incurred | $415,540.00 | $710,900.00 |
Overhead applied: Prepration - 82600*$4.90 Litigation - 55,000*$13.60 |
$404,740.00 | $748,000.00 |
Underapplied (Overapplied) overhead | $10,800.00 | -$37,100.00 |