In: Accounting
Jorge Company bottles and distributes B-Lite, a diet soft drink.
The beverage is sold for 50 cents per 16-ounce bottle to retailers,
who charge customers 75 cents per bottle. For the year 2017,
management estimates the following revenues and costs.
Sales | $1,840,000 | Selling expenses—variable | $50,000 | |||
---|---|---|---|---|---|---|
Direct materials | 410,000 | Selling expenses—fixed | 45,000 | |||
Direct labor | 350,000 | Administrative expenses—variable | 16,000 | |||
Manufacturing overhead—variable | 370,000 | Administrative expenses—fixed | 60,000 | |||
Manufacturing overhead—fixed | 365,750 |
A. Prepare a CVP income statement for 2017 based on management estimates.
B. Calculate variable cost per bottle. (round variable cost per bottle to 3 decimal places.
C. Compute the break even point in (1) units and (2) dollars. Round answers to 0 decimal places
(1) compute the break even point ______ Units
(2) Compute the break even point $____________-
D. Compute the contribution margin ratio and the margin of safety ratio. Round variable per bottle to 3 decimal places and final answers to 0 decimal places.
E. Determine the sales dollars required to earn net income of $220500. Round answer to 0 decimal places