In: Accounting
At the beginning of the current season on April 1, the ledger of Sunland Pro Shop showed Cash $3,100; Inventory $3,500; and Common Stock $6,600. The following transactions were completed during April 2022. Apr. 5 Purchased golf bags, clubs, and balls on account from Arnie Co. $2,600, terms 3/10, n/60. 7 Paid freight on Arnie purchase $80. 9 Received credit from Arnie Co. for merchandise returned $700. 10 Sold merchandise on account to members $1,470, terms n/30. The merchandise sold had a cost of $840. 12 Purchased golf shoes, sweaters, and other accessories on account from Woods Sportswear $950, terms 2/10, n/30. 14 Paid Arnie Co. in full. 17 Received credit from Woods Sportswear for merchandise returned $50. 20 Made sales on account to members $820, terms n/30. The cost of the merchandise sold was $550. 21 Paid Woods Sportswear in full. 27 Granted an allowance to members for clothing that did not fit properly $70. 30 Received payments on account from members $1,180.
A) Journalize the April transactions using a perpetual inventory system. (If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when amount is entered. Do not indent manually. Record journal entries in the order presented in the problem.)
B) Using T-accounts, enter the beginning balances in the ledger accounts and post the April transactions. (Post entries in the order of journal entries posted in part a. For accounts that have a zero balance select "4/30 Bal." from the list and enter 0 for the amount.)
C) Prepare a trial balance on April 30, 2022. (Do not list those accounts that have zero ending balance.)
D) Prepare an income statement through gross profit for the month of April 2022.
A.
Debit | Credit | ||
April 5 | Inventory Dr. | 2600 | |
To accounts payable | 2600 | ||
April 7 | inventory dr. | 80 | |
to cash | 80 | ||
April 9 | accounts payable Dr. | 700 | |
to inventory | 700 | ||
April 10 | accounts receivable dr. | 1470 | |
to sales revenue | 1470 | ||
april 10 | COGS Dr. | 840 | |
to inventory | 840 | ||
april 12 | inventory dr. | 950 | |
to accounts payable | 950 | ||
april 14 | accounts payable dr. | 1900 | |
to sales return and allowances | 57 | ||
to cash | 1843 | ||
april 17 | accounts payable dr. | 50 | |
to inventory | 50 | ||
april 20 | accounts receivable dr. | 820 | |
to sales revenue | 820 | ||
april 20 | COGS dr. | 550 | |
to inventory | 550 | ||
april 21 | accounts payable dr. | 900 | |
to sales return and allowances | 18 | ||
to cash | 882 | ||
april 27 | sales return and allowances | 70 | |
to accounts receivable | 70 | ||
april 30 | cash dr. | 1180 | |
to accounts receivable | 1180 |
B. Cash A/c
To bal | 3100 | By invenotry | 80 |
to accounts receivable | 1180 | by accounts payable | 1843 |
by accounts payable | 882 | ||
by bal | 1475 |
Inventory A/c
to bal | 3500 | by accounts payable | 700 |
to accounts payable | 2600 | by cogs | 840 |
to cash | 80 | by accounts payable | 50 |
to accounts payable | 950 | by cogs | 550 |
by bal | 4990 |
Common stock A/c
By bal | 6600 | ||
to bal | 6600 |
Accounts payable A/c
to invenotry | 700 | By invenotry | 2600 |
to sales return and allowances | 57 | by inventory | 950 |
to cash | 1843 | ||
to inventory | 50 | ||
to sales return and allowances | 18 | ||
to cash | 882 |
Accounts receivable A/c
to sales revenue | 1470 | by sales return and allowances | 70 |
to sales revenue | 820 | by cash | 1180 |
by bal | 1040 |
Sales revenue A/c
by accounts receivable | 1470 | ||
by accounts receivable | 820 | ||
to bal | 2290 |
COGS A/c
to inventory | 840 | ||
to inventory | 550 | by bal | 1390 |
sales return and allowances A/c
by accounts payable | 57 | ||
to accounts receivble | 70 | by accounts payable | 18 |
to bal | 5 |
C. Trial balance
Debit | Credit | |
Cash | 1475 | |
inventory | 4990 | |
accounts receivable | 1040 | |
common stock | 6600 | |
sales revenue | 2290 | |
COGS | 1390 | |
Sales return and allowances | 5 | |
Total | 8895 | 8895 |
D. Income statement
Sales revenue | 2290 | |
Add: Net Sales returns and allowances received | 5 | |
Net sales | 2295 | |
Less: COGS | (1390) | |
Gross Income | 905 |