In: Accounting
At the beginning of the current season on April 1, the ledger of Ivanhoe Pro Shop showed Cash $3,000; Inventory $3,500; and Common Stock $6,500. The following transactions were completed during April 2022.
Apr. 5 | Purchased golf bags, clubs, and balls on account from Arnie Co. $2,200, terms 3/10, n/60. | |
7 | Paid freight on Arnie purchase $80. | |
9 | Received credit from Arnie Co. for merchandise returned $600. | |
10 | Sold merchandise on account to members $1,480, terms n/30. The merchandise sold had a cost of $880. | |
12 | Purchased golf shoes, sweaters, and other accessories on account from Woods Sportswear $980, terms 2/10, n/30. | |
14 | Paid Arnie Co. in full. | |
17 | Received credit from Woods Sportswear for merchandise returned $80. | |
20 | Made sales on account to members $830, terms n/30. The cost of the merchandise sold was $550. | |
21 | Paid Woods Sportswear in full. | |
27 | Granted an allowance to members for clothing that did not fit properly $75. | |
30 | Received payments on account from members $1,150. |
A. Journalize the April transactions using a perpetual inventory system. (If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when amount is entered. Do not indent manually. Record journal entries in the order presented in the problem.)
Date |
Account Titles and Explanation |
Debit |
Credit |
---|
B. Using T-accounts, enter the beginning balances in the ledger accounts and post the April transactions. (Post entries in the order of journal entries posted in part a. For accounts that have a zero balance select "4/30 Bal." from the list and enter 0 for the amount.)
C. Prepare a trial balance on April 30, 2022. (Do not list those accounts that have zero ending balance.)
D. Prepare an income statement through gross profit for the month of April 2022.
Please find below the required answer for above given question:
A.
In the books of Ivanhoe Pro Shop | |||
Journal Entries for the month ended April 30, 2022 | |||
Date | Account Titles and Explanation | Debit | Credit |
Apr. 5 | Inventory | $2,200 | |
Accounts Payable | $2,200 | ||
[Being merchandise such as golf bags, clubs and balls purchased on account from Arnie Co. with terms 3/10, n/60] | |||
Apr. 7 | Freight Inward | $80 | |
Cash | $80 | ||
[Being freight paid in cash on above purchases from Arnie Co.] | |||
Apr. 9 | Accounts Payable | $600 | |
Inventory | $600 | ||
[Being credit received from Arnie Co. for merchandise returned] | |||
Apr. 10 | Accounts Receivable | $1,480 | |
Cost of Goods Sold | $880 | ||
Sales | $1,480 | ||
Inventory | $880 | ||
[Being merchandise costing $880 sold on account to members with terms n/30] | |||
Apr. 12 | Inventory | $980 | |
Accounts Payable | $980 | ||
[Being merchandise such as golf shoes, sweaters and other accessories purchased on account from Woods Sportswear with terms 2/10, n/30] | |||
Apr. 14 | Accounts Payable | $1,600 | |
Cash | $1,552 | ||
Purchase/Cash Discount | $48 | ||
[Being paid Arnie Co. in full after deducting purchase return of $600 and 3% cash discount on $1,600 as per agreed terms 3/10, n/60] | |||
Apr. 17 | Accounts Payable | $80 | |
Inventory | $80 | ||
[Being credit received from Woods Sportswear for merchandise returned] | |||
Apr. 20 | Accounts Receivable | $830 | |
Cost of Goods Sold | $550 | ||
Sales | $830 | ||
Inventory | $550 | ||
[Being merchandise costing $550 sold on account to members with terms n/30] | |||
Apr. 21 | Accounts Payable | $900 | |
Cash | $882 | ||
Purchase/Cash Discount | $18 | ||
[Being paid Wood Sportswear in full after deducting purchase return of $80 and 2% cash discount on $900 as per agreed terms 2/10, n/30] | |||
Apr. 27 | Sales Return and Allowances | $75 | |
Accounts Receivable | $75 | ||
[Being granted an allowance to members for clothing that didn't fit properly] | |||
Apr. 30 | Cash | $2,235 | |
Accounts Receivable | $2,235 | ||
[Being payments received on account from members after deducting an above granted allowance of $75] |
B.
Ledger Entries (T-Accounts) for the month ended April 30, 2022 | |||||
Inventory | |||||
Apr. 1 | Opening Balance c/d | $3,500 | Apr. 9 | Accounts Payable | $600 |
Apr. 5 | Accounts Payable | $2,200 | Apr. 10 | Cost of Goods Sold | $880 |
Apr. 12 | Accounts Payable | $980 | Apr. 17 | Accounts Payable | $80 |
Apr. 20 | Cost of Goods Sold | $550 | |||
Apr. 30 | Closing Balance c/f | $4,570 | |||
$6,680 | $6,680 | ||||
Accounts Payable | |||||
Apr. 9 | Inventory | $600 | Apr. 5 | Inventory | $2,200 |
Apr. 14 | Cash | $1,552 | Apr. 12 | Inventory | $980 |
Apr. 14 | Purchase/Cash Discount | $48 | |||
Apr. 17 | Inventory | $80 | |||
Apr. 21 | Cash | $882 | |||
Apr. 21 | Purchase/Cash Discount | $18 | |||
$3,180 | $3,180 | ||||
Freight Inward | |||||
Apr. 7 | Cash | $80 | Apr. 30 | Closing Balance c/f | $80 |
$80 | $80 | ||||
Cash | |||||
Apr. 1 | Opening Balance c/d | $3,000 | Apr. 7 | Freight Inward | $80 |
Apr. 30 | Accounts Receivable | $2,235 | Apr. 14 | Accounts Payable | $1,552 |
Apr. 21 | Accounts Payable | $882 | |||
Apr. 30 | Closing Balance c/f | $2,721 | |||
$5,235 | $5,235 | ||||
Accounts Receivable | |||||
Apr. 10 | Sales | $1,480 | Apr. 27 | Sales Return and Allowances | $75 |
Apr. 20 | Sales | $830 | Apr. 30 | Cash | $2,235 |
$2,310 | $2,310 | ||||
Cost of Goods Sold | |||||
Apr. 10 | Inventory | $880 | Apr. 30 | Closing Balance c/f | $1,430 |
Apr. 20 | Inventory | $550 | |||
$1,430 | $1,430 | ||||
Sales | |||||
Apr. 30 | Closing Balance c/f | $2,310 | Apr. 10 | Accounts Receivable | $1,480 |
Apr. 20 | Accounts Receivable | $830 | |||
$2,310 | $2,310 | ||||
Purchase/Cash Discount | |||||
Apr. 30 | Closing Balance c/f | $66 | Apr. 14 | Accounts Payable | $48 |
Apr. 21 | Accounts Payable | $18 | |||
$66 | $66 | ||||
Sales Return and Allowances | |||||
Apr. 27 | Accounts Receivable | $75 | Apr. 30 | Closing Balance c/f | $75 |
$75 | $75 |
C.
Trial Balance as on April 30, 2022 | ||
Particulars | Debit | Credit |
Inventory | $4,570 | |
Accounts Payable | $0 | |
Freight Inward | $80 | |
Cash | $2,721 | |
Accounts Receivable | $0 | |
Cost of Goods Sold | $1,430 | |
Sales | $2,310 | |
Purchase/Cash Discount | $66 | |
Sales Return and Allowances | $75 | |
Common Stock | $6,500 | |
Total | $8,876 | $8,876 |
D.
Income Statement for the month ended April 30, 2022 | ||
Sales | $2,310 | |
Less: | ||
Cost of Goods Sold | $1,430 | |
Freight Inward | $80 | |
Sales Return and Allowances | $75 | $1,585 |
$725 | ||
Add: Purchase/Cash Discount | $66 | |
Gross Profit c/f | $791 |