Question

In: Accounting

Blossom Co. Balance Sheet (Partial) As of December 31, 2017 Cash $19,100 Accounts payable $28,400 Accounts...

Blossom Co.
Balance Sheet (Partial)
As of December 31, 2017

Cash $19,100 Accounts payable $28,400
Accounts receivable $38,200 Notes payable 14,000
    Less: Allowance for doubtful accounts 2,100 36,100 Unearned revenue 2,800
Inventory 61,500 Total current liabilities $45,200
Prepaid expenses 6,100
Total current assets $122,800


The following errors in the corporation’s accounting have been discovered:

1. Keane collected $4,700 on December 20, 2017 as a down payment for services to be performed in January, 2018. The company’s controller recorded the amount as revenue.
2. The inventory amount reported included $2,200 of merchandise that had been received on December 31, 2017 but for which no purchase invoices had been received or entered. Of this amount, $1,000 had been received on consignment; the remainder was purchased f.o.b. destination, terms 2/10, n/30.
3. Sales for the first day in January 2018 in the amount of $11,400 were entered in the sales journal as of December 31, 2017. Of these, $7,300 were sales on account and the remainder were cash sales.
4. Cash, collected in December 2017, but entered as received in January 2018 totaled $2,900. Of this amount, $2,646 was received on account after cash discounts of 2% had been deducted; the remainder was collected for cash sales.
5. Cash of $4,300 received in January 2018 was entered as received in December 2017. This cash represented the proceeds of a bank loan that matures in July 2018.
6. January 2018 cash disbursements entered as of December 2017 included payments of accounts payable in the amount of $8,200, on which a cash discount of 1% was taken.

(a1)

Calculate the following adjusted balances.

Cash

$enter a dollar amount

Accounts Receivable

$enter a dollar amount

Inventory

$enter a dollar amount

Accounts Payable

$enter a dollar amount

Notes Payable

$enter a dollar amount

Unearned Revenue

$enter a dollar amount

Solutions

Expert Solution

Cash:
Calculate the adjusted balance of cash as shown below:
Details Error Number Amount
Unadjusted cash balance 19100
Add: Cash received on account after cash discounts 4 2900
Add: Wrong posting of cash disbursement to accounts payable
(8200-(8200-1%) 6 8118
Total 30118
Less: Wrong posting of cash sales 3
11400-7300 4100
Less: Wrong posti, of receipt of cash representing proceeds of loan 5 4300
Adjusted balance of cash 21718
Thus. the adjusted balance of cash is 21718
Accounts Receivable:
Calculate the adjusted balance of accounts receivable as shown below:
Details Error Number Amount
Unadjusted accounts receivable balance 38200
Less: Wrong posting of credit sales 3 7300
Less: Receipt of cash on account after discount
2646*(100/(100-2)) 4 2700
Adjusted balance of accounts receivable 28200
Thus. the adjusted balance of accounts receivable is 28200
Inventory
Calculate the adjusted balance of Inventory as shown below:
Details Error Number Amount
Unadjusted inventory balance 61500
Less: Inventory received on consignment 2 1000
Adjusted Balance of inventory 60500
Thus, Adjusted Balance of inventory is 60500
Accounts Payable
Calculate the adjusted balance of Accounts Payable as shown below:
Details Error Number Amount
Unadjusted accounts Payable Balance 28400
Add: Purchase of inventory on account (2200-1000) 2 1200
Add: Wrong posting of cash disbursement to accounts payable 6 8200
Adjusted Balance of Accounts Payable 37800
Thus, Adjusted Balance of Accounts Payable is 37800
Notes Payable
Calculate the adjusted balance of Notes Payable as shown below:
Details Error Number Amount
Unadjusted notes Payable Balance 14000
Less: Wrong posting of receipt of cash representing proceeds of loan 5 4300
Adjusted Balance of Notes Payable 9700
Thus, Adjusted Balance of Notes Payable is 9700
Unearned Revenue
Calculate the adjusted balance of Unearned Revenue as shown below:
Details Error Number Amount
Unadjusted notes Unearned Revenue 2800
Add: Receipt of down payment for services to be performed 1 4700
Adjusted Balance of Unearned Revenue 7500
Thus, Adjusted Balance of Unearned Revenue is 7500

Please give thumbs up if you find my answer correct and ask your query in comment box, Thank you


Related Solutions

Balance Sheet as of December 31, 2018 (Thousands of Dollars) Cash $ 1,080 Accounts payable $...
Balance Sheet as of December 31, 2018 (Thousands of Dollars) Cash $ 1,080 Accounts payable $ 4,320 Receivables 6,480 Accruals 2,880 Inventories 9,000 Line of credit 0    Total current assets $16,560 Notes payable 2,100 Net fixed assets 12,600    Total current liabilities $ 9,300 Mortgage bonds 3,500 Common stock 3,500 Retained earnings 12,860    Total assets $29,160    Total liabilities and equity $29,160 Income Statement for January 1 - December 31, 2018 (Thousands of Dollars) Sales $36,000 Operating costs 32,440    Earnings before interest...
BLOSSOM INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 12/31/17 12/31/16 Cash $5,900...
BLOSSOM INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 12/31/17 12/31/16 Cash $5,900 $6,900 Accounts receivable 61,400 50,800 Short-term debt investments (available-for-sale) 35,000 17,800 Inventory 40,000 59,400 Prepaid rent 5,000 3,900 Equipment 155,200 129,000 Accumulated depreciation—equipment (35,000 ) (25,000 ) Copyrights 45,600 49,900 Total assets $313,100 $292,700 Accounts payable $46,300 $39,800 Income taxes payable 3,900 6,100 Salaries and wages payable 7,900 3,900 Short-term loans payable 8,000 10,100 Long-term loans payable 60,100 68,400 Common stock, $10 par 100,000...
Dansko Integrated Balance Sheet As of December 31, 2019 (amounts in thousands) Cash 99,000 Accounts Payable...
Dansko Integrated Balance Sheet As of December 31, 2019 (amounts in thousands) Cash 99,000 Accounts Payable 27,000 Accounts Receivable 45,000 Debt 35,000 Inventory 38,000 Other Liabilities 10,000 Property Plant & Equipment, Gross 235,000 Total Liabilities 72,000 Accumulated Depreciation 67,000 Paid-In Capital 80,000 Property Plant & Equipment, Net 168,000 Retained Earnings 214,000 Other Assets 16,000 Total Equity 294,000 Total Assets 366,000 Total Liabilities & Equity 366,000 Dansko Integrated Statement of Cash Flows January 1 to March 31, 2020 (amounts in thousands)...
Lightspeed Industries Balance Sheet As of December 31, 2019 (amounts in thousands) Cash 106,000 Accounts Payable...
Lightspeed Industries Balance Sheet As of December 31, 2019 (amounts in thousands) Cash 106,000 Accounts Payable 26,000 Accounts Receivable 32,000 Debt 30,000 Inventory 41,000 Other Liabilities 7,000 Property Plant & Equipment, Gross 212,000 Total Liabilities 63,000 Accumulated Depreciation 72,000 Paid-In Capital 80,000 Property Plant & Equipment, Net 140,000 Retained Earnings 246,000 Other Assets 70,000 Total Equity 326,000 Total Assets 389,000 Total Liabilities & Equity 389,000 Lightspeed Industries Statement of Cash Flows January 1 to March 31, 2020 (amounts in thousands)...
Krogh Lumber: Balance Sheet as of December 31, 2016 (Thousands of Dollars) Cash $1,800 Accounts payable...
Krogh Lumber: Balance Sheet as of December 31, 2016 (Thousands of Dollars) Cash $1,800 Accounts payable $7,200 Receivables 10,800 Notes payable 3,472 Inventories 12,600 Accrued liabilities 2,520 Total current assets $25,200 Total current liabilities $13,192 Mortgage bonds 5,000 Net fixed assets 21,600 Common stock 2,000 Retained earnings 26,608 Total assets $46,800 Total liabilities and equity $46,800 Krogh Lumber: Income Statement for December 31, 2016 (Thousands of Dollars) Sales $36,000 Operating costs including depreciation 30,783 Earnings before interest and taxes $5,217...
Krogh Lumber: Balance Sheet as of December 31, 2016 (Thousands of Dollars) Cash $1,800 Accounts payable...
Krogh Lumber: Balance Sheet as of December 31, 2016 (Thousands of Dollars) Cash $1,800 Accounts payable $7,200 Receivables 10,800 Notes payable 3,472 Inventories 12,600 Accrued liabilities 2,520 Total current assets $25,200 Total current liabilities $13,192 Mortgage bonds 5,000 Net fixed assets 21,600 Common stock 2,000 Retained earnings 26,608 Total assets $46,800 Total liabilities and equity $46,800 Krogh Lumber: Income Statement for December 31, 2016 (Thousands of Dollars) Sales $36,000 Operating costs including depreciation 30,783 Earnings before interest and taxes $5,217...
CABOT CORPORATION Balance Sheet December 31 Assets Liabilities and Equity Cash $ 12,000 Accounts payable $...
CABOT CORPORATION Balance Sheet December 31 Assets Liabilities and Equity Cash $ 12,000 Accounts payable $ 16,500 Short-term investments 9,600 Accrued wages payable 3,800 Accounts receivable, net 32,800 Income taxes payable 3,900 Merchandise inventory 38,150 Long-term note payable, secured by mortgage on plant assets 70,400 Prepaid expenses 2,550 Common stock 89,000 Plant assets, net 150,300 Retained earnings 61,800 Total assets $ 245,400 Total liabilities and equity $ 245,400 Required: Compute the following: (1) current ratio, (2) acid-test ratio, (3) days'...
SMC, Inc. Balance Sheet December 31, 2017 Assets Cash ......................................................................................................... $34,500 Accounts receivable ...................................................................
SMC, Inc. Balance Sheet December 31, 2017 Assets Cash ......................................................................................................... $34,500 Accounts receivable ................................................................................ 25,000 Inventory .................................................................................................. 10,000 Supplies ................................................................................................... 200 Total assets.............................................................................................. $69,700 Liabilities and Stockholders’ Equity Liabilities: Accounts payable ............................................................................. $12,000 Salaries payable ............................................................................... 1,000 Income taxes payable ...................................................................... 3,675 Total liabilities.......................................................................................... $16,675 Stockholders’ equity: Capital stock (10,000 shares outstanding).................................... $25,000 Retained earnings ............................................................................ 28,025 Total stockholders’ equity ....................................................................... 53,025 Total liabilities and stockholders’ equity................................................ $69,700 SMC, Inc. Income Statement For the Year Ended December31,2017 Sales revenue .............................................................................................
ABC Corp. Balance Sheet As of December 31, 2018 Assets Liability Cash $6,000 Accounts Payable $3,000...
ABC Corp. Balance Sheet As of December 31, 2018 Assets Liability Cash $6,000 Accounts Payable $3,000 Accounts Receivable $4,000 Stockholders' Equity Common Stock $3,000 Retained Earnings $4,000 Total Liability and Stockholders' Equity Total Assets $10,000 $10,000 1. On January 1st, 2019, ABC Corp bought an equipment for $2,000. The equipment has a useful life of 5 years and has a salvage value of $500. The company uses double-declining depreciation method. 2. On March 1 st, 2019, ABC Corp received $2,400...
ABC Corp. Balance Sheet As of December 31, 2018 Assets Liability Cash $6,000 Accounts Payable $3,000...
ABC Corp. Balance Sheet As of December 31, 2018 Assets Liability Cash $6,000 Accounts Payable $3,000 Accounts Receivable $4,000 Stockholders' Equity Common Stock $3,000 Retained Earnings $4,000 Total Liability and Stockholders' Equity Total Assets $10,000 $10,000 On January 1st, 2019, ABC Corp bought an equipment for $2,000. The equipment has a useful life of 5 years and has a salvage value of $500. On May 1st, 2018, ABC Corp received $1,200 cash for services to be performed in the future....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT