Question

Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzeria’s owner has determined that the shop has two major cost drivers—the number of pizzas sold and the number of deliveries made. The pizzeria’s cost formulas appear below: Fixed Cost per Month Cost per Pizza Cost per Delivery Pizza ingredients $ 4.10 Kitchen staff $ 6,070 Utilities $ 690 $ 0.10 Delivery person $ 2.90 Delivery vehicle $ 710 $ 2.30 Equipment depreciation $ 464 Rent $ 2,030 Miscellaneous $ 810 $ 0.05 In November, the pizzeria budgeted for 1,800 pizzas at an average selling price of $15 per pizza and for 220 deliveries. Data concerning the pizzeria’s actual results in November appear below: Actual Results Pizzas 1,900 Deliveries 200 Revenue $ 29,130 Pizza ingredients $ 8,650 Kitchen staff $ 6,010 Utilities $ 925 Delivery person $ 580 Delivery vehicle $ 1,002 Equipment depreciation $ 464 Rent $ 2,030 Miscellaneous $ 838

1. Complete the flexible budget performance report that shows both revenue and spending variances and activity variances for the pizzeria for November. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)

Answer 1