Question

In: Accounting

Construct an amortization schedule for a four-year, RM10,000 loan at 6% interest compounded annually.

Construct an amortization schedule for a four-year, RM10,000 loan at 6% interest compounded annually.

Solutions

Expert Solution

Calculation of Yearly Payment amount
Use PMT formula in excel
Formula =PMT(rate of interest,Number of instalments,Principal Amount)
Yealy payment =PMT(6%,10000) = 2885.91
(See notes 2 for details)
Then go through the following Calculation:
Amortization schedule for a four-year
Calculation Heads 1st year 2st year 3st year 4th year
A Beginning Prncipal Amount 10000 7714.09 5291.03 2722.58
B Yearly Payment 2885.91 2885.91 2885.91 2885.91
C Interest Portion (6% of 10000) 600 462.85 317.46 163.35
D= B-C Principal Portion = Yearly Payment-Interest 2285.91 2423.06 2568.45 2722.56
Notes 1. A loan amortization schedule gives you the most basic information about your loan and how you'll repay it.
It typically includes a full list of all the payments that you'll be required to make over the lifetime of the loan.
Each payment on the schedule gets broken down according to the portion of the payment that goes toward interest and principal.
You'll also typically get a summary of your loan repayment, either at the bottom of the amortization schedule or in a separate section.
The summary will total up all the interest payments that you've paid over the course of the loan,
while also verifying that the total of the principal payments adds up to the total outstanding amount of the loan.
Notes 2. You can use an Excel spreadsheet to compute the payment yearly payment, if not available in question.
The PMT function gives you the payment based on the interest rate, number of payments, and principal balance for the loan.
For instance, to calculate the monthly payment in the example above, you could set an Excel cell to =PMT(6%,4,10000). It would give you the RM2885.91 figure you saw in that example.
Additional Information:
We can construct a monthly amortization table with same method, just change the number of instalment to 48 (ie .4*12 months) for getting monthly instalment amount.
Then compute the montly interest portion & and principal amount , and prepare monthly Amortization table

Related Solutions

1A) Construct a loan amortization schedule for a 15 year, 7.75% loan of $10,000,000. The loan...
1A) Construct a loan amortization schedule for a 15 year, 7.75% loan of $10,000,000. The loan requires equal, end-of-year paymens, and interest compounded monthly. b) what is the total amount of interest paid over the life of the loan? c) Assume that there is a balloon payment requirment after 10 years. What is the balloon payment in section a?
A- 1. Construct a loan amortization schedule for a 15-year, 7.75% loan of $10,000,000. The loan...
A- 1. Construct a loan amortization schedule for a 15-year, 7.75% loan of $10,000,000. The loan requires equal, end-of-year payments, and interest is compounded monthly. - What is the total amount of interest paid over the life of the loan? 2. Re-construct this amortization schedule assuming that interest is compounded annually. - What total amount of interest is paid over the life of the loan? - What is the difference between those total interest amounts? 3. Assume that in sections...
Construct a loan amortization schedule for a 30-year, 8.65% loan of $15,000,000. The loan requires equal,...
Construct a loan amortization schedule for a 30-year, 8.65% loan of $15,000,000. The loan requires equal, end-of-year payments, and interest is compounded monthly. What is the total amount of interest paid over the life of the loan?
1. Construct a loan amortization schedule for a 30-year, 8.65% loan of $15,000,000. The loan requires...
1. Construct a loan amortization schedule for a 30-year, 8.65% loan of $15,000,000. The loan requires equal, end-of-year payments, and interest is compounded daily (use 360-day year). What is the total amount of interest paid over the life of the loan?
1. Construct a loan amortization schedule for a 15-year, 7.25% loan of $7,000,000. The loan requires...
1. Construct a loan amortization schedule for a 15-year, 7.25% loan of $7,000,000. The loan requires equal, end-of-year payments, and interest is compounded monthly.                -  What is the total amount of interest paid over the life of the            loan?           2. Re-construct this amortization schedule assuming that                           interest is compounded annually.   -  What total amount of interest is paid over the life of the loan?   -  What is the difference between those total interest amounts? 3. Assume that in...
Amortization with Equal Payments. Prepare an amortization schedule for a three-year loan of $57,000. The interest...
Amortization with Equal Payments. Prepare an amortization schedule for a three-year loan of $57,000. The interest rate is 8 percent per year, and the loan calls for equal annual payments. How much interest is paid in the third year? How much total interest is paid over the life of the loan?
Construct a detailed Fixed Loan Amortization schedule for a 2 year corporate equipment loan of $750,000.00,...
Construct a detailed Fixed Loan Amortization schedule for a 2 year corporate equipment loan of $750,000.00, payable at a 7 1/2% annual interest rate, with payments scheduled to be made on a quarterly basis. This loan calls for the payback of $187,500.00 toward the principal with each scheduled payment. Note that the schedule may be off by several dollars due to rounding. The schedule should include the following parts, which you should put in the form of a table: A)...
7. Construct a LOAN AMORTIZATION schedule for a 3 year 5% loan of $100, 000. Please...
7. Construct a LOAN AMORTIZATION schedule for a 3 year 5% loan of $100, 000. Please show your calculations clearly and include calculated answers in the table below. (Please only do this question if you are certain how to do it) Amortization Schedule for a Loan of $100 000 Repaid Over 3 Years at 5% Year Payment amount Interest Paid Principal repaid Outstanding loan balance 0 1 2 3
3) Construct a detailed Fixed Loan Amortization schedule for a 2 year corporate equipment loan of...
3) Construct a detailed Fixed Loan Amortization schedule for a 2 year corporate equipment loan of $750,000.00, payable at a 7 1/2% annual interest rate, with payments scheduled to be made on a quarterly basis. This loan calls for the payback of $187,500.00 toward the principal with each scheduled payment. Note that the schedule may be off by several dollars due to rounding. The schedule should include the following parts, which you should put in the form of a table:...
Construct an amortization schedule for a loan with the following characteristics. Loan amount = $10,000; term...
Construct an amortization schedule for a loan with the following characteristics. Loan amount = $10,000; term = 5 years; interest rate = 8 percent; annual payments.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT