1. Construct a loan amortization schedule for a 30-year, 8.65% loan of $15,000,000. The loan requires...

1. Construct a loan amortization schedule for a 30-year, 8.65% loan of $15,000,000. The loan requires equal, end-of-year payments, and interest is compounded daily (use 360-day year). What is the total amount of interest paid over the life of the loan?

Expert Solution

See excel sheet image

Go through it, Any doubts, please feel free to ask, Give positive feedback, Thank you


	loan amount		15000000	pv
	rate		8.65%
	life		30	nper

	effective yearly rate=		0.0903
			9.03%	rate

	monthly instalment		1463930.97	use financial formula "PMT"

	total amount paid on loan = 1463930.97 x 30 = 43917929.1
	so amount of interest paid on loan = 43917929.1-15000000=28917929.1

	amortization schedule
	A	B	C	A*9.03%
	loan	instalment	principle	interest	OUTSTANDING LOAN
1	15000000.00	1463930.97	109430.97	1354500.00	14890569.03
2	14890569.03	1463930.97	119312.58	1344618.38	14771256.45
3	14771256.45	1463930.97	130086.51	1333844.46	14641169.94
4	14641169.94	1463930.97	141833.32	1322097.65	14499336.61
5	14499336.61	1463931.97	154641.87	1309290.10	14344694.74
6	14344694.74	1463932.97	168607.03	1295325.94	14176087.70
7	14176087.70	1463933.97	183833.25	1280100.72	13992254.45
8	13992254.45	1463934.97	200434.39	1263500.58	13791820.06
9	13791820.06	1463935.97	218534.62	1245401.35	13573285.44
10	13573285.44	1463936.97	238269.29	1225667.68	13335016.15
11	13335016.15	1463937.97	259786.01	1204151.96	13075230.14
12	13075230.14	1463938.97	283245.69	1180693.28	12791984.45
13	12791984.45	1463939.97	308823.77	1155116.20	12483160.67
14	12483160.67	1463940.97	336711.56	1127229.41	12146449.11
15	12146449.11	1463941.97	367117.62	1096824.35	11779331.50
16	11779331.50	1463942.97	400269.34	1063673.63	11379062.16
17	11379062.16	1463943.97	436414.66	1027529.31	10942647.51
18	10942647.51	1463944.97	475823.90	988121.07	10466823.61
19	10466823.61	1463945.97	518791.80	945154.17	9948031.81
20	9948031.81	1463946.97	565639.70	898307.27	9382392.11
21	9382392.11	1463947.97	616717.96	847230.01	8765674.15
22	8765674.15	1463948.97	672408.59	791540.38	8093265.55
23	8093265.55	1463949.97	733128.09	730821.88	7360137.46
24	7360137.46	1463950.97	799330.56	664620.41	6560806.90
25	6560806.90	1463951.97	871511.11	592440.86	5689295.80
26	5689295.80	1463952.97	950209.56	513743.41	4739086.24
27	4739086.24	1463953.97	1036014.48	427939.49	3703071.76
28	3703071.76	1463954.97	1129567.59	334387.38	2573504.17
29	2573504.17	1463955.97	1231568.54	232387.43	1341935.62
30	1341935.62	1463956.97	1342780.18	121176.79	-844.56

jeff jeffy answered 1 year ago

Construct a loan amortization schedule for a 30-year, 8.65% loan of $15,000,000. The loan requires equal,...

Construct a loan amortization schedule for a 30-year, 8.65% loan of $15,000,000. The loan requires equal, end-of-year payments, and interest is compounded monthly. What is the total amount of interest paid over the life of the loan?

1. Construct a loan amortization schedule for a 15-year, 7.25% loan of $7,000,000. The loan requires...

1. Construct a loan amortization schedule for a 15-year, 7.25% loan of $7,000,000. The loan requires equal, end-of-year payments, and interest is compounded monthly. - What is the total amount of interest paid over the life of the loan? 2. Re-construct this amortization schedule assuming that interest is compounded annually. - What total amount of interest is paid over the life of the loan? - What is the difference between those total interest amounts? 3. Assume that in...

A- 1. Construct a loan amortization schedule for a 15-year, 7.75% loan of $10,000,000. The loan...

A- 1. Construct a loan amortization schedule for a 15-year, 7.75% loan of $10,000,000. The loan requires equal, end-of-year payments, and interest is compounded monthly. - What is the total amount of interest paid over the life of the loan? 2. Re-construct this amortization schedule assuming that interest is compounded annually. - What total amount of interest is paid over the life of the loan? - What is the difference between those total interest amounts? 3. Assume that in sections...

1A) Construct a loan amortization schedule for a 15 year, 7.75% loan of $10,000,000. The loan...

1A) Construct a loan amortization schedule for a 15 year, 7.75% loan of $10,000,000. The loan requires equal, end-of-year paymens, and interest compounded monthly. b) what is the total amount of interest paid over the life of the loan? c) Assume that there is a balloon payment requirment after 10 years. What is the balloon payment in section a?

Construct a detailed Fixed Loan Amortization schedule for a 2 year corporate equipment loan of $750,000.00,...

Construct a detailed Fixed Loan Amortization schedule for a 2 year corporate equipment loan of $750,000.00, payable at a 7 1/2% annual interest rate, with payments scheduled to be made on a quarterly basis. This loan calls for the payback of $187,500.00 toward the principal with each scheduled payment. Note that the schedule may be off by several dollars due to rounding. The schedule should include the following parts, which you should put in the form of a table: A)...

7. Construct a LOAN AMORTIZATION schedule for a 3 year 5% loan of $100, 000. Please...

7. Construct a LOAN AMORTIZATION schedule for a 3 year 5% loan of $100, 000. Please show your calculations clearly and include calculated answers in the table below. (Please only do this question if you are certain how to do it) Amortization Schedule for a Loan of $100 000 Repaid Over 3 Years at 5% Year Payment amount Interest Paid Principal repaid Outstanding loan balance 0 1 2 3

3) Construct a detailed Fixed Loan Amortization schedule for a 2 year corporate equipment loan of...

3) Construct a detailed Fixed Loan Amortization schedule for a 2 year corporate equipment loan of $750,000.00, payable at a 7 1/2% annual interest rate, with payments scheduled to be made on a quarterly basis. This loan calls for the payback of $187,500.00 toward the principal with each scheduled payment. Note that the schedule may be off by several dollars due to rounding. The schedule should include the following parts, which you should put in the form of a table:...

Construct an amortization schedule for a four-year, RM10,000 loan at 6% interest compounded annually.

Construct an amortization schedule for a loan with the following characteristics. Loan amount = $10,000; term...

Construct an amortization schedule for a loan with the following characteristics. Loan amount = $10,000; term = 5 years; interest rate = 8 percent; annual payments.

Create an Amortization Schedule for a $275,000 office building to be purchased with a 30-year loan...

Create an Amortization Schedule for a $275,000 office building to be purchased with a 30-year loan at an APR of 5% compounded monthly. Determine the monthly payments and how much interest is paid over the life of the loan. (format amortization schedule with the following columns: month, beginning principal, monthly payment, monthly interest, principal reduction, ending principal)

Question