In: Accounting
Beast Ltd has identified recoverable amount on one of its CGUs to be $470,000. Land has a fair value (less costs to sell) of $204,000. All assets are measured using the cost model.
• The CGU consists of the following assets (stated at current carrying amounts):
• Cash 22,000
• Accounts receivable 55,000
Allowance Bad debts (15,000)
• Factory 195,000 Accumulated dep. (45,000)
• Equipment 90,000 Accumulated dep. (10,000)
• Land 210,000 • Goodwill 20,000
Required: Calculate any impairment loss and record the necessary journal entry for Beast Ltd.
| Answer | |||||||||
| Carrying Amount of CGU | $ 5,22,000.00 | ||||||||
| Identified recoverable amount CGU | $ 4,70,000.00 | ||||||||
| Impairment Loss | $ 52,000.00 | ||||||||
| W.N.1 Carrying Amount of CGU | |||||||||
| Cash | $ 22,000.00 | ||||||||
| Accounts receivable(55000-15000) | $ 40,000.00 | ||||||||
| Factory (195000-45000) | $ 1,50,000.00 | ||||||||
| Equipment (90000-10000) | $ 80,000.00 | ||||||||
| Land | $ 2,10,000.00 | ||||||||
| Goodwill | $ 20,000.00 | ||||||||
| Total | $5,22,000.00 | ||||||||
| Allocation of Impairment Loss | |||||||||
| Impairment Loss | $ 52,000.00 | ||||||||
| Less: Goodwill | $ 20,000.00 | ||||||||
| Balance | $ 32,000.00 | ||||||||
| Cash | $ - | Financial Asset | |||||||
| Accounts receivable | $ - | Financial Asset | |||||||
| Factory (15/44) | $ 10,909.09 | ||||||||
| Equipment (8/44) | $ 5,818.18 | ||||||||
| Land (21/44) upto (210000-204000) | $ 6,000.00 | Carrying Amount cannot be less then Fair vlaue less cost to sell | |||||||
| Balance | $ 9,272.73 | ||||||||
| Factory (15/23) | $ 6,047.43 | ||||||||
| Equipment (8/23) | $ 3,225.30 | ||||||||
| Balance | $ - | ||||||||
| Impairment Value | |||||||||
| Factory | $ 16,956.52 | ||||||||
| Equipment | $ 9,043.48 | ||||||||
| Land | $ 6,000.00 | ||||||||
| Goodwill | $ 20,000.00 | ||||||||
| Total | $ 52,000.00 | ||||||||
| Journal Entry | |||||||||
| Impairment Loss A/c Dr. | $ 52,000.00 | ||||||||
| To Factory | $ 16,956.52 | ||||||||
| To Equipment | $ 9,043.48 | ||||||||
| To Land | $ 6,000.00 | ||||||||
| To Goodwill | $ 20,000.00 | ||||||||