In: Accounting
Beast Ltd has identified recoverable amount on one of its CGUs to be $470,000. Land has a fair value (less costs to sell) of $204,000. All assets are measured using the cost model.
• The CGU consists of the following assets (stated at current carrying amounts):
• Cash 22,000
• Accounts receivable 55,000
Allowance Bad debts (15,000)
• Factory 195,000 Accumulated dep. (45,000)
• Equipment 90,000 Accumulated dep. (10,000)
• Land 210,000 • Goodwill 20,000
Required: Calculate any impairment loss and record the necessary journal entry for Beast Ltd.
Answer | |||||||||
Carrying Amount of CGU | $ 5,22,000.00 | ||||||||
Identified recoverable amount CGU | $ 4,70,000.00 | ||||||||
Impairment Loss | $ 52,000.00 | ||||||||
W.N.1 Carrying Amount of CGU | |||||||||
Cash | $ 22,000.00 | ||||||||
Accounts receivable(55000-15000) | $ 40,000.00 | ||||||||
Factory (195000-45000) | $ 1,50,000.00 | ||||||||
Equipment (90000-10000) | $ 80,000.00 | ||||||||
Land | $ 2,10,000.00 | ||||||||
Goodwill | $ 20,000.00 | ||||||||
Total | $5,22,000.00 | ||||||||
Allocation of Impairment Loss | |||||||||
Impairment Loss | $ 52,000.00 | ||||||||
Less: Goodwill | $ 20,000.00 | ||||||||
Balance | $ 32,000.00 | ||||||||
Cash | $ - | Financial Asset | |||||||
Accounts receivable | $ - | Financial Asset | |||||||
Factory (15/44) | $ 10,909.09 | ||||||||
Equipment (8/44) | $ 5,818.18 | ||||||||
Land (21/44) upto (210000-204000) | $ 6,000.00 | Carrying Amount cannot be less then Fair vlaue less cost to sell | |||||||
Balance | $ 9,272.73 | ||||||||
Factory (15/23) | $ 6,047.43 | ||||||||
Equipment (8/23) | $ 3,225.30 | ||||||||
Balance | $ - | ||||||||
Impairment Value | |||||||||
Factory | $ 16,956.52 | ||||||||
Equipment | $ 9,043.48 | ||||||||
Land | $ 6,000.00 | ||||||||
Goodwill | $ 20,000.00 | ||||||||
Total | $ 52,000.00 | ||||||||
Journal Entry | |||||||||
Impairment Loss A/c Dr. | $ 52,000.00 | ||||||||
To Factory | $ 16,956.52 | ||||||||
To Equipment | $ 9,043.48 | ||||||||
To Land | $ 6,000.00 | ||||||||
To Goodwill | $ 20,000.00 | ||||||||