In: Accounting
Piper Ltd. has determined the following costs for making one unit of its only product:
Direct materials |
$6.00 |
Direct labour |
4.00 |
$10.00 |
The company is, however, not sure of the behaviour of its manufacturing overhead. The controller therefore ran a simple regression based on 20 pairs of monthly observations and obtained the following results:
Y = $6,000 + 1.50X
Y represents total monthly manufacturing overhead costs while X represents total monthly manufacturing direct labour costs.
The controller also estimated that selling and administration costs, which she considers to be fixed, would amount to $21,200 for the period.
Required:
What is the company's monthly breakeven sales in units at a selling price of $20.00 per unit?
Break even sales in units = Fixed cost / contribution margin
The result of simple regression : Y = $6,000 + 1.5X
Y = Total monthly manufacturing overhead
X = Total monthly direct labor costs
So, " 1.5X" is the variable portion of manufacturing overhead. And $6,000 is the fixed manufacturing overhead.
For example, if monthly direct labor cost is $500 , the variable manufacturing overhead = 1.5 * 500 = $750
If monthly direct labor cost is $1000, the variable manufacturing overhead = 1.5 * 1,000 = $1,500
So, variable manufacturing overhead per $ direct labor is $1.5.
That portion (1.5X) is varying with direct labor costs.
But $6,000 is constant. It is not affected by any factors. That's why it is considered as fixed manufacturing overhead.
Other fixed costs(selling and administration) = $21,200
Total fixed cost = $21,200 + $6,000(fixed manufacturing overhead) = $27,200
Contribution margin = Selling price - variable costs
Variable costs = Direct materials + Direct labor + variable manufacturing overhead = $6 + $4 + (1.5*$4) = $10 + $6 =$16
Selling price = $20
Contribution margin = $20 - $16 = $4
Monthly break even sales in units = Fixed costs / contribution margin
= $27,200 / $4 = 6,800 units