Question

In: Accounting

Target LLC company is one of the supplier for PDO in Oman. The company is has...

Target LLC company is one of the supplier for PDO in Oman. The company is has started to set up facilities in Fahud and Duqm region in Oman. You are the accountant of the company. Your management wants you to prepare the financial statement in such a way, easy for them to understand. You are required to present the Trial Balance and the financial statements after incorporating the adjustments in a single statement using excel. The following are the details of the Trial Balance for the company.
Particulars                                                Amount (RO)

Return Outward                                        406,000

Commission Income                                   103,250

General reserve                                          1,400,000

Accumulated Depn-Heavy vehicles                612,500

Equity Share Capital                                    10,500,000

Revenue                                                    19,775,000

Bank Muscat – Loan                                   2,100,000

Accounts Receivables                                     3,062,500

Cash and Bank                                          592,200

Property Building premises                        7,000,000

Directors Fees                                         120,455

Income Tax                                              63,895

Income from Investment                          184,350

Heavy vehicles –Cost                                1,225,000

Salaries                                                     1,020,600

Selling and Dist exp                                  1,925,000

Sundry Creditors                                     2,562,000

Conveyance expense                               14,188

Insurance expense                                      16,350

Discount Income                                    33,663

Maintenance Expense                             3,125

Air-conditioning Plant                           7,000,000

Purchases                                       13,827,100

Returns inwards                                 929,250

Carriage Outwards                           877,100

Repair & Renewals                               56,900

Telephone Expense                           23,640

Petrol Expense                                 17,260

Bills payables                                   70,100

Profit on sale of property                      27,700                   

Adjustments
1. Depreciation on Heavy Vehicles is 30%
2. Closing stock was RO 150,000
3. Provision for Doubtful Debts is made @ 5% on closing receivables
4. Transfer to general reserve during the year is RO 175,500
. 5. Insurance prepaid was RO 1,350

Solutions

Expert Solution

Account Title Dr Cr
1 Depreciation expense (1225000-612500)*30% 183750
Accumulated Depr-Heavy Vehicles 183750
(Assuming Declining Balance method)
2 Inventory 150000
Income Summary 150000
3 Bad Debts (3062500*5%) 153125
Provision for Bad Debts 153125
4 Profit & Loss A/c 175500
General Reserve 175500
5 Prepaid Insurance 1350
Insurance expense 1350
Account name Trial Balance Adjustments Adjusted Trial Balance
Dr Cr Dr Cr Dr Cr
Sundry Creditors                      -         2,562,000                      -         2,562,000
Bills payables                      -               70,100                      -               70,100
Provision for Bad Debts                      -                        -            153,125                      -            153,125
General reserve                      -         1,400,000          175,500                      -         1,575,500
Accumulated Depn-Heavy vehicles                      -            612,500          183,750                      -            796,250
Equity Share Capital                      -       10,500,000                      -       10,500,000
Bank Muscat – Loan                      -         2,100,000                      -         2,100,000
Accounts Receivables       3,062,500                      -         3,062,500                      -  
Prepaid Insurance                      -                        -                 1,350               1,350                      -  
Inventory                      -                        -            150,000          150,000                      -  
Cash and Bank          592,200                      -            592,200                      -  
Heavy vehicles –Cost       1,225,000                      -         1,225,000                      -  
Air-conditioning Plant       7,000,000                      -         7,000,000                      -  
Property Building premises       7,000,000                      -         7,000,000                      -  
Income Summary                      -                        -            175,500          150,000          175,500          150,000
Revenue                      -       19,775,000                      -       19,775,000
Return Outward                      -            406,000                      -            406,000
Commission Income                      -            103,250                      -            103,250
Discount Income                      -               33,663                      -               33,663
Income from Investment                      -            184,350                      -            184,350
Directors Fees          120,455                      -            120,455                      -  
Income Tax             63,895                      -               63,895                      -  
Salaries       1,020,600                      -         1,020,600                      -  
Selling and Dist exp       1,925,000                      -         1,925,000                      -  
Conveyance expense             14,188                      -               14,188                      -  
Depreciation expense                      -                        -            183,750

Related Solutions

Kaizen Electronics LLC. is one of the electronics appliances companies in Sultanate of Oman. The company...
Kaizen Electronics LLC. is one of the electronics appliances companies in Sultanate of Oman. The company is doing good and wants to further improve its market share. Mr. Hamed is the newly appointed General Manager of the company. He is determined to improve the company’s market share and achieve other business goals of the company. He wants to involve people from all levels in the process of achieving the goals. For this reason, he, all the time, conducts meetings and...
Question 3: Nizwa Handcraft LLC is one of the leading handcraft company in Oman. Ray, Joy,...
Question 3: Nizwa Handcraft LLC is one of the leading handcraft company in Oman. Ray, Joy, Hay and Nay are four craft men employed by Nizwa Handcraft LLC on the carving of two models of traditional sculptures for the local market known as “AA11” and “ZZ22”. In Nizwa Handcraft LLC, the worker work for six hours per day, a worker is paid RO 2,700 as normal rate per hour plus D.A @ 20% of normal piece rate. Standard time per...
Al Hafiz LLC manufactures wooden office table and chairs. The company has three branches in Oman:...
Al Hafiz LLC manufactures wooden office table and chairs. The company has three branches in Oman: Muscat, Sohar and Salalah. Preliminary sales budgets for the year ending 31st December 2019, based on the assessments of the divisional sales executives: Number of Tables: Muscat 1400; Sohar 1000 and Salalah 500 Number of Chairs: Muscat 1800; Sohar 1000 and Salalah 500 Sales Price: Tables – OMR 70 and Chairs – OMR 50 in all the branches. Arrangements are made for extensive advertising...
Draft an Auditor’s report to the shareholders of Oman Methanol Company LLC, MUSCAT for the year...
Draft an Auditor’s report to the shareholders of Oman Methanol Company LLC, MUSCAT for the year 2019, incorporating any five qualifications from your point of view with example.
Case study 2 (10 Marks) Wires Oman LLC is one of the oldest manufacturers specialized in...
Case study 2 Wires Oman LLC is one of the oldest manufacturers specialized in producing Cables & Wires in the Sultanate of Oman. The company was established in 2013 and was running successfully. In 2017, the company decided to expand its business. Hence, they took steps to arrange and structure the works to accomplish the organisational goals. They divided work activities into separate job tasks. And specialized employees were given part of an activity rather than the entire activity to...
Mabrook confectionaries LLC. is a US based chocolate manufacturing company with manufacturing unit in Oman. The...
Mabrook confectionaries LLC. is a US based chocolate manufacturing company with manufacturing unit in Oman. The company produces different varieties of chocolates of different flavors. The company is known for the taste and quality of its products. The company wanted to expand its operations to UAE and other GCC countries. It developed a greed for money and wanted to earn more. On the packaging the company is printing wrong information about ingredients used and expiry date as well. The company...
2. Suppose you are the newly appointed accountant in National Trading LLC, Oman. The Company received...
2. Suppose you are the newly appointed accountant in National Trading LLC, Oman. The Company received interest on investment OMR 60000 on 1, 4 2020 for one year till 31.03 2021. The Company follows calendar year of accounting. Answer the following Questions (1 mark each) a. Name the adjusting entry related to this transaction and pass entry to record the transaction? b. How will you define this adjusting entry in a single sentence? c. Which accounting concept is most applicable...
Oman Mechanical Services Co. Ltd. LLC is one among the largest dry charged battery manufacturing companies...
Oman Mechanical Services Co. Ltd. LLC is one among the largest dry charged battery manufacturing companies in the Middle East. Antara Gold, one of its leading product, is manufactured through two distinct processes P and Q. The company has a policy of fixing the selling price of the product at a margin of 20%. The following information is obtained in relation to Process Q for the month of March 2020. Opening stock of WIP is 1000 units valued at RO...
Case No. 4 On November 8, 2019, Jabal Oman LLC sold goods on credit to a...
Case No. 4 On November 8, 2019, Jabal Oman LLC sold goods on credit to a customer for OMR 30,000, terms 2/10, n/30. The customer was experiencing difficulty in paying his due. On December 1, 2019, Jabal Oman LLC accepted a ninety day, 3% note of OMR 30,000 from the customer in exchange for extending the payment period of outstanding account receivable. Question No. 4 You are required to: Prepare journal entries in the books of Jabal Oman LLC for...
M/s. Zigzag LLC plans to expand its business in Oman and thinks that the Capital of...
M/s. Zigzag LLC plans to expand its business in Oman and thinks that the Capital of the Partners A, B and C OMR 96,000; OMR 57,600 and OMR 48,000 respectively on 1.1.2019 are not enough for further development. Also the firm wishes to increase the profit of the Partners for the following financial years. For finding their current profit and losses and capital balances, the firm gives the some information which is available in their Partnership Deed. The clauses of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT