In: Accounting
Bond X:
Face Value = $1,000
Annual Coupon Rate = 5.00%
Semiannual Coupon Rate = 2.50%
Semiannual Coupon = 2.50% * $1,000
Semiannual Coupon = $25
Time to Maturity = 8
Semiannual Period to Maturity = 16
If interest rate is 10%:
Annual Interest Rate = 10%
Semiannual Interest Rate = 5%
Price of Bond = $25 * PVIFA(5%, 16) + $1,000 * PVIF(5%,
16)
Price of Bond = $25 * (1 - (1/1.05)^16) / 0.05 + $1,000 /
1.05^16
Price of Bond = $729.06
If interest rate increases by 1%:
Annual Interest Rate = 11%
Semiannual Interest Rate = 5.50%
Price of Bond = $25 * PVIFA(5.5%, 16) + $1,000 * PVIF(5.5%,
16)
Price of Bond = $25 * (1 - (1/1.055)^16) / 0.055 + $1,000 /
1.055^16
Price of Bond = $686.14
Percentage Change in Price = ($686.14 - $729.06) / $729.06
Percentage Change in Price = -5.89%
If interest rate decreases by 1%:
Annual Interest Rate = 9%
Semiannual Interest Rate = 4.50%
Price of Bond = $25 * PVIFA(4.5%, 16) + $1,000 * PVIF(4.5%,
16)
Price of Bond = $25 * (1 - (1/1.045)^16) / 0.045 + $1,000 /
1.045^16
Price of Bond = $775.32
Percentage Change in Price = ($775.32 - $729.06) / $729.06
Percentage Change in Price = 6.35%
Bond Y:
Face Value = $1,000
Annual Coupon Rate = 10.00%
Semiannual Coupon Rate = 5.00%
Semiannual Coupon = 5.00% * $1,000
Semiannual Coupon = $50
Time to Maturity = 8
Semiannual Period to Maturity = 16
If interest rate is 10%:
Annual Interest Rate = 10%
Semiannual Interest Rate = 5%
Price of Bond = $50 * PVIFA(5%, 16) + $1,000 * PVIF(5%,
16)
Price of Bond = $50 * (1 - (1/1.05)^16) / 0.05 + $1,000 /
1.05^16
Price of Bond = $1,000.00
If interest rate increases by 1%:
Annual Interest Rate = 11%
Semiannual Interest Rate = 5.50%
Price of Bond = $50 * PVIFA(5.5%, 16) + $1,000 * PVIF(5.5%,
16)
Price of Bond = $50 * (1 - (1/1.055)^16) / 0.055 + $1,000 /
1.055^16
Price of Bond = $947.69
Percentage Change in Price = ($947.69 - $1,000.00) /
$1,000.00
Percentage Change in Price = -5.23%
If interest rate decreases by 1%:
Annual Interest Rate = 9%
Semiannual Interest Rate = 4.50%
Price of Bond = $50 * PVIFA(4.5%, 16) + $1,000 * PVIF(4.5%,
16)
Price of Bond = $50 * (1 - (1/1.045)^16) / 0.045 + $1,000 /
1.045^16
Price of Bond = $1,056.17
Percentage Change in Price = ($1,056.17 - $1,000.00) /
$1,000.00
Percentage Change in Price = 5.62%
Price of bond will increase if the interest rate decreases and Price of bond will decrease if the interest rate increases.