Question

In: Finance

Suppose Rocky Brands has earnings per share of ​$2.27 and EBITDA of ​$29.5 million. The firm...

Suppose Rocky Brands has earnings per share of ​$2.27 and EBITDA of ​$29.5 million. The firm also has 5.4 million shares outstanding and debt of ​$125 million​ (net of​ cash). You believe​ Jared's Outdoor Corporation is comparable to Rocky Brands in terms of its underlying​ business, but​ Jared's has no debt. If​ Jared's has a​ P/E of 13.6 and an enterprise value to EBITDA multiple of 7.8​, estimate the Enterprise Value of Rocky Brands by using both multiples. Which estimate is likely to be more​ accurate?

Solutions

Expert Solution

Rocky Brands Amount
EPS $       2.27 Per share
EBITDA $    29.50 Million
No of share outstanding 5.4 Million
Debt 125 Million
Jared's outdoor corp
P/E 13.6
Enterprise value/EBITDA 7.8
A Rocky brand's valuation using PE ratio:
Value per share = P/E ratio of jared's Outdoor Corpx EPS of Rocky Brand's
=2.27*13.6 $    30.87 Per share
B Rocky brand's valuation using EV/EBITDA ratio:
Rocky Brand's Enterprise value= EBITDA*EV/EBITDA of Jared's outdoor corp= $29.5*7.8 $ 230.10 Million
Enterprise value= Market value of equity + net debt
Market cap of equity= 230.1-125 $ 105.10 Million
Value per share= 105.1/5.4 $    19.46 Per share
EV/EBITDA is based on operating income for both debt and equity and hence, nullify the impact of varying capital structures among comparable companies and PE ratio is more direct measure for Equity valuation of the company. Value of share derived form EV/EBITDA is more suitable ie. $19.46 per share

Related Solutions

Suppose Rocky Brands has earnings per share of ​$2.26 and EBITDAof ​$29.7 million. The firm...
Suppose Rocky Brands has earnings per share of $2.26 and EBITDA of $29.7 million. The firm also has 5.3 million shares outstanding and debt of $130 million (net of cash). You believe Jared's Outdoor Corporation is comparable to Rocky Brands in terms of its underlying business, but Jared's has no debt. If Jared's has a P/E of 13.6 and an enterprise value to EBITDA multiple of 7.5, estimate the Enterprise Value of Rocky Brands by using both multiples. Which estimate...
Your company has earnings per share of $ 3.58 . It has 1.1 million shares? outstanding,...
Your company has earnings per share of $ 3.58 . It has 1.1 million shares? outstanding, each of which has a price of $ 43 . You are thinking of buying? TargetCo, which has earnings per share of $ 0.90 ?, 1.1 million shares? outstanding, and a price per share of $ 28 . You will pay for TargetCo by issuing new shares. There are no expected synergies from the transaction. a. If you pay no premium to buy? TargetCo,...
GrandeCo has earnings per share of £2. It has 11 million shares outstanding and is trading...
GrandeCo has earnings per share of £2. It has 11 million shares outstanding and is trading at £17 per share. GrandeCo is thinking of buying ChicoCo, which has earnings per share of £1.25, 7.3 million shares outstanding, and a price per share of £12.75. GrandeCo will pay for ChicoCo by issuing new shares. There are no expected synergies from the transaction. If GrandeCo offers an exchange ratio such that, at current pre-announcement share prices for both firms, the offer represents...
Rearden Metal has earnings per share of $2. It has $10 million shares outstanding and is...
Rearden Metal has earnings per share of $2. It has $10 million shares outstanding and is trading at $20 per share. Rearden Metal is thinking of buying Associated Steel, which has earnings per share of $1.25, 4 million shares outstanding, and a price per share of $15. Rearden metal will pay for Associated Steel by issuing new shares. There are no expected synergies from the transaction. If Rearden pays no premium to buy Associated Steel, then what is Rearden's earnings...
Suppose that a firm’s recent earnings per share and dividend per share are $3.90 and $2.90,...
Suppose that a firm’s recent earnings per share and dividend per share are $3.90 and $2.90, respectively. Both are expected to grow at 7 percent. However, the firm’s current P/E ratio of 20 seems high for this growth rate. The P/E ratio is expected to fall to 16 within five years. Compute the dividends over the next five years. (Do not round intermediate calculations and round your final answers to 3 decimal places.)     Dividends Years   First year $3.10   Second year...
Suppose that a firm’s recent earnings per share and dividend per share are $3.00 and $2.30,...
Suppose that a firm’s recent earnings per share and dividend per share are $3.00 and $2.30, respectively. Both are expected to grow at 10 percent. However, the firm’s current P/E ratio of 24 seems high for this growth rate. The P/E ratio is expected to fall to 20 within five years. Compute the dividends over the next five years. (Do not round intermediate calculations. Round your final answer to 3 decimal places.)   Dividends Years   First year $   Second year $...
Suppose that a firm’s recent earnings per share and dividend per share are $2.85 and $2.00,...
Suppose that a firm’s recent earnings per share and dividend per share are $2.85 and $2.00, respectively. Both are expected to grow at 12 percent. However, the firm’s current P/E ratio of 21 seems high for this growth rate. The P/E ratio is expected to fall to 17 within five years. Compute the dividends over the next five years DIVIDENDS YEARS FIRST YEAR SECOND YEAR THIRD YEAR FOURTH YEAR FIFTH YEAR Compute the value of this stock price in five...
Suppose that a firm's recent earnings per share and dividends per share are $5.00 and $1.00,...
Suppose that a firm's recent earnings per share and dividends per share are $5.00 and $1.00, respectively. Both are expected to grow at 5 percent. However, the firm's current P/E ratio of 18 seems high for this growth rate. The P/E ratio is expected to fall to 10 within five years. Compute a value for this stock by first estimating the dividends over the next five years and the stock price in five years. Then discount these cash flows using...
Suppose that a firm’s recent earnings per share and dividend per share are $3.30 and $2.30,...
Suppose that a firm’s recent earnings per share and dividend per share are $3.30 and $2.30, respectively. Both are expected to grow at 9 percent. However, the firm’s current P/E ratio of 32 seems high for this growth rate. The P/E ratio is expected to fall to 28 within five years. Compute the dividends over the next five years. Compute the value of this stock in five years. Calculate the present value of these cash flows using an 11 percent...
Suppose that a firm’s recent earnings per share and dividend per share are $2.75 and $1.80,...
Suppose that a firm’s recent earnings per share and dividend per share are $2.75 and $1.80, respectively. Both are expected to grow at 10 percent. However, the firm’s current P/E ratio of 19 seems high for this growth rate. The P/E ratio is expected to fall to 15 within five years. Compute the dividends over the next five years. (Do not round intermediate calculations. Round your answers to 3 decimal places.)    Compute the value of this stock price in...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT