In: Accounting
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company
The following information is available for Shanika Company for 20Y6:
| Inventories | January 1 | December 31 |
| Materials | $315,040 | $396,950 |
| Work in process | 567,070 | 539,850 |
| Finished goods | 545,020 | 551,760 |
| Advertising expense | $269,530 | |
| Depreciation expense-office equipment | 38,110 | |
| Depreciation expense-factory equipment | 51,210 | |
| Direct labor | 611,300 | |
| Heat, light, and power-factory | 20,240 | |
| Indirect labor | 71,450 | |
| Materials purchased | 599,390 | |
| Office salaries expense | 209,190 | |
| Property taxes-factory | 16,670 | |
| Property taxes-headquarters building | 34,530 | |
| Rent expense-factory | 28,180 | |
| Sales | 2,806,440 | |
| Sales salaries expense | 344,550 | |
| Supplies-factory | 13,890 | |
| Miscellaneous costs-factory | 8,730 |
Required:
1. Prepare the statement of cost of goods manufactured.
| Shanika Company | |||||
| Statement of Cost of Goods Manufactured | |||||
| For the Year Ended December 31, 20Y6 | |||||
| __________ | $___________ | ||||
| Direct materials: | |||||
| __________ | $___________ | ||||
| __________ | $___________ | ||||
| __________ | $___________ | ||||
| __________ | $___________ | ||||
| __________ | $___________ | ||||
| __________ | $___________ | ||||
| Factory overhead: | |||||
| __________ |
|
||||
| __________ | $___________ | ||||
| __________ | $___________ | ||||
| __________ | $___________ | ||||
| __________ | $___________ | ||||
| __________ | $___________ | ||||
| __________ | $___________ | ||||
| Total factory overhead | $___________ | ||||
| Total manufacturing costs incurred | $___________ | ||||
| __________ | $___________ | ||||
| __________ | $___________ | ||||
| __________ | $___________ | ||||
2. Prepare the income statement.
| Shanika Company | ||||
| Income Statement | ||||
| For the Year Ended December 31, 20Y6 | ||||
| __________ | $__________ | |||
| Cost of goods sold: | ||||
| __________ | $___________ | |||
| __________ | $___________ | |||
| __________ | $___________ | |||
| __________ | $___________ | |||
| __________ | $___________ | |||
| __________ | $___________ | |||
| Operating expenses: | ||||
| Administrative expenses: | ||||
| __________ | $___________ | |||
| __________ | $___________ | |||
| __________ | $___________ | $___________ | ||
| Selling expenses: | ||||
| __________ | $___________ | |||
| __________ | $___________ | $___________ | ||
| Total operating expenses | $___________ | |||
| __________ | $___________ | |||