In: Accounting
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company
The following information is available for Shanika Company for 20Y6:
Inventories | January 1 | December 31 |
Materials | $315,040 | $396,950 |
Work in process | 567,070 | 539,850 |
Finished goods | 545,020 | 551,760 |
Advertising expense | $269,530 | |
Depreciation expense-office equipment | 38,110 | |
Depreciation expense-factory equipment | 51,210 | |
Direct labor | 611,300 | |
Heat, light, and power-factory | 20,240 | |
Indirect labor | 71,450 | |
Materials purchased | 599,390 | |
Office salaries expense | 209,190 | |
Property taxes-factory | 16,670 | |
Property taxes-headquarters building | 34,530 | |
Rent expense-factory | 28,180 | |
Sales | 2,806,440 | |
Sales salaries expense | 344,550 | |
Supplies-factory | 13,890 | |
Miscellaneous costs-factory | 8,730 |
Required:
1. Prepare the statement of cost of goods manufactured.
Shanika Company | |||||
Statement of Cost of Goods Manufactured | |||||
For the Year Ended December 31, 20Y6 | |||||
__________ | $___________ | ||||
Direct materials: | |||||
__________ | $___________ | ||||
__________ | $___________ | ||||
__________ | $___________ | ||||
__________ | $___________ | ||||
__________ | $___________ | ||||
__________ | $___________ | ||||
Factory overhead: | |||||
__________ |
|
||||
__________ | $___________ | ||||
__________ | $___________ | ||||
__________ | $___________ | ||||
__________ | $___________ | ||||
__________ | $___________ | ||||
__________ | $___________ | ||||
Total factory overhead | $___________ | ||||
Total manufacturing costs incurred | $___________ | ||||
__________ | $___________ | ||||
__________ | $___________ | ||||
__________ | $___________ |
2. Prepare the income statement.
Shanika Company | ||||
Income Statement | ||||
For the Year Ended December 31, 20Y6 | ||||
__________ | $__________ | |||
Cost of goods sold: | ||||
__________ | $___________ | |||
__________ | $___________ | |||
__________ | $___________ | |||
__________ | $___________ | |||
__________ | $___________ | |||
__________ | $___________ | |||
Operating expenses: | ||||
Administrative expenses: | ||||
__________ | $___________ | |||
__________ | $___________ | |||
__________ | $___________ | $___________ | ||
Selling expenses: | ||||
__________ | $___________ | |||
__________ | $___________ | $___________ | ||
Total operating expenses | $___________ | |||
__________ | $___________ |