In: Accounting
.Dundee Company issued $1,000,000 par value 10-year bonds at 102
on January 1, 20X5, which Mega Corporation purchased. The coupon
rate on the bonds is 9 percent. Interest payments are made
semiannually on July 1 and January 1. On July 1, 20X8, Perth
Company purchased $500,000 par value of the bonds from Mega for
$492,200. Perth owns 65 percent of Dundee's voting shares.
Required:
a. What amount of gain or loss will be reported in Dundee's 20X8
income statement on the retirement of bonds?
b. Will a gain or loss be reported in the 20X8 consolidated
financial statements for Perth for the constructive retirement of
bonds? What amount will be reported?
c. How much will Perth's purchase of the bonds change consolidated
net income for 20X8?
d. Prepare the worksheet eliminating entry or entries needed to
remove the effects of the intercorporate bond ownership in
preparing consolidated financial statements at December 31,
20X8.
e. Prepare the worksheet eliminating entry or entries needed to
remove the effects of the intercorporate bond ownership in
preparing consolidated financial statements at December 31,
20X9.
8SL-1
a. No gain or loss will be reported.
b.
Book value of liability reported by Dundee: | |
Par value of bonds outstanding | 500000 |
Unamortized premium [10000 - (10000 / 10 * 3.5)] | 6500 |
Book value of debt | 506500 |
Amount paid by parent | 492200 |
Gain on bond retirement | 14300 |
c.
Gain on bond retirement | 14300 | |
Adjustment for excess of interest income over interest expense | ||
Interest income | 23100 | |
Interest expense | 22000 | -1100 |
Increase in consolidated net income | 13200 |
d.
Account | Debit | Credit |
Bonds payable | 500000 | |
Premium on bonds payable [(10000 / 10) * 6] | 6000 | |
Interest income | 23100 | |
Investment in Dundee bonds {492200 + [(7800 / 6.5)/2]} | 492800 | |
Interest expense | 22000 | |
Gain on bond retirement | 14300 | |
Interest payable | 22500 | |
Interest receivable | 22500 |
e.
Account | Debit | Credit |
Bonds payable | 500000 | |
Premium on bonds payable [(10000 / 10) * 5] | 5000 | |
Interest income [45000 + (7800 / 6.5)] | 46200 | |
Investment in Dundee bonds [492800 + (7800 / 6.5)] | 494000 | |
Interest expense [45000 - (10000 / 10)] | 44000 | |
Investment in Dundee stock [(14300 - 1100) * 65%] | 8580 | |
NCI in NA of Dudee [(14300 - 1100) * 35%] | 4620 | |
Interest payable | 22500 | |
Interest receivable | 22500 |