In: Accounting
January 1, 2019 ABEF company issued 5-year bonds with a par value of $1,000,000 and a 6% annual stated rate of interest. The issue price of the bond was $950,000. Interest payments are made semiannually. Any premiums or discounts should amortized using the straight line method. (Remember when amortizing pay attention to how many periods) Prepare Journal Entries for the following A) Record the issuance of the bonds B) Record interest expense at June 30, 2019 C) Record interest expense on December 31, 2019.
Solution:
Date | Account titles and Explanation | Debit | Credit |
1/1/2019 | Cash | $ 950,000 | |
Discount on Bands Payable | $ 50,000 | ||
Bonds Payable | $ 1,000,000 | ||
( To record bonds issue) | |||
30/6/19 | Interest Expense | $ 35,000 | |
Discount on Bonds Payable [50000/10 Periods] | $ 5,000 | ||
Cash [1000000*6%*6/12] | $ 30,000 | ||
( To record interest expense paid) | |||
31/12/19 | Interest Expense | $ 35,000 | |
Discount on Bonds Payable [50000/10 Periods] | $ 5,000 | ||
Cash [1000000*6%*6/12] | $ 30,000 | ||
( To record interest expense paid) |
Working:
STRAIGHT-LINE METHOD | |||||
Annual Interest Periods | Interest to Be Paid[a] | Interest Expense to Be Recorded [a+b] | Discount Amortization[b] | Unamortized Discount | Bonds Carrying Amount |
1/1/2019 | $ 50,000 | $ 950,000 | |||
30/6/19 | $ 35,000 | $ 30,000 | $ 5,000 | $ 45,000 | $ 955,000 |
31/12/19 | $ 35,000 | $ 30,000 | $ 5,000 | $ 40,000 | $ 960,000 |
30/6/20 | $ 35,000 | $ 30,000 | $ 5,000 | $ 35,000 | $ 965,000 |
31/12/20 | $ 35,000 | $ 30,000 | $ 5,000 | $ 30,000 | $ 970,000 |
30/6/21 | $ 35,000 | $ 30,000 | $ 5,000 | $ 25,000 | $ 975,000 |
31/12/21 | $ 35,000 | $ 30,000 | $ 5,000 | $ 20,000 | $ 980,000 |
30/6/22 | $ 35,000 | $ 30,000 | $ 5,000 | $ 15,000 | $ 985,000 |
31/12/22 | $ 35,000 | $ 30,000 | $ 5,000 | $ 10,000 | $ 990,000 |
30/6/23 | $ 35,000 | $ 30,000 | $ 5,000 | $ 5,000 | $ 995,000 |
31/12/23 | $ 35,000 | $ 30,000 | $ 5,000 | $ - | $ 1,000,000 |