Question

In: Accounting

On October 1st, 2018, Franklin Corporation issued $2 million of 13.5% bonds for $1,970,143.36. The bonds...

On October 1st, 2018, Franklin Corporation issued $2 million of 13.5% bonds for $1,970,143.36. The bonds are due in 4 years, and pay interest semiannually on March 31 and September 30. Assume an effective yield rate of 14%.

Use the spreadsheet included in the module section to prepare a bond interest expense and discount amortization schedule using the straight-line method.

Use the same spreadsheet to prepare a bond interest expense and discount amortization schedule using the effective interest method.

Prepare any adjusting entries for the end of the fiscal year December 31, 2018, using the:

straight-line method of amortization

effective interest method of amortization

Assume the company retired the bonds on June 30, 2019, at 98 plus accrued interest. Prepare the journal entries to record the bond retirement using the straight-line method of amortization and the effective interest method of amortization.

Solutions

Expert Solution

1. Bond interest expense and discount amortization schedule using the straight-line method is as shown below:

A B C D E
Semiannual Interest Period Cash Interest Paid Bond Interest Expense Discount amortization Discount Carrying Value at end of period
2,000,000*13.5%*6/12 A+C 29,856.64/8 E+C
0 $ 29,856.64 $1,970,143.36
1 $135,000 $138,732 $3,732.1 $26,125 $1,973,875
2 $135,000 $138,732 $3,732.1 $22,392 $1,977,608
3 $135,000 $138,732 $3,732.1 $18,660 $1,981,340
4 $135,000 $138,732 $3,732.1 $14,928 $1,985,072
5 $135,000 $138,732 $3,732.1 $11,196 $1,988,804
6 $135,000 $138,732 $3,732.1 $7,464 $1,992,536
7 $135,000 $138,732 $3,732.1 $3,732 $1,996,268
8 $135,000 $138,732 $3,732.1 ($0) $2,000,000

2. Bond interest expense and discount amortization schedule using the effective interest method is as shown below:

A B C D E
Semiannual Interest Period Cash Interest Paid Bond Interest Expense Discount amortization Discount Carrying Value at end of period
2,000,000*13.5%*6/12 1,970,143.36*14%*6/12 B-A E+C
0 $ 29,856.64 $1,970,143.36
1 $135,000 $137,910 $2,910.0 $26,947 $1,973,053
2 $135,000 $138,114 $3,113.7 $23,833 $1,976,167
3 $135,000 $138,332 $3,331.7 $20,501 $1,979,499
4 $135,000 $138,565 $3,564.9 $16,936 $1,983,064
5 $135,000 $138,814 $3,814.5 $13,122 $1,986,878
6 $135,000 $139,081 $4,081.5 $9,040 $1,990,960
7 $135,000 $139,367 $4,367.2 $4,673 $1,995,327
8 $135,000 $139,673 $4,672.9 $0 $2,000,000

3.  

Adjusting entries for the end of the fiscal year December 31, 2018, using the:

straight-line method of amortization

Year Particulars L.F Debit ($) Credit ($)
2018
Dec-31 Interest expense         69,366
Discount on Bonds Payable (29,856.64/8)*3/6              1,866
Interest Payable (2,000,000*13.5%*3/12)            67,500
(For interest accrued)

Adjusting entries for the end of the fiscal year December 31, 2018, using the:

effective interest method of amortization is

Year Particulars L.F Debit ($) Credit ($)
2018
Dec-31 Interest expense (1,970,143.36*14%*3/12)         68,955
Discount on Bonds Payable              1,455
Interest Payable (2,000,000*13.5%*3/12)            67,500
(For interest accrued)

4.

Journal entries to record the bond retirement using the straight-line method of amortization and the effective interest method of amortization is as shown below:

Year Particulars L.F Debit ($) Credit ($)
2019
Jun-30 Interest expense         69,366
Discount on Bonds Payable (29,856.64/8)*3/6              1,866
Cash (2,000,000*13.5%*3/12)            67,500
(For interest accrued)
Year Particulars L.F Debit ($) Credit ($)
2019
Jun-30 Bonds Payable    2,000,000
Gain on retirement of bonds            15,741
Cash (2,000,000*.98)       1,960,000
Discount on Bonds payable            24,259
(for bond retired)

Effective interest:

Year Particulars L.F Debit ($) Credit ($)
2019
Jun-30 Interest expense (1,973,053*14%*3/12)         69,057
Discount on Bonds Payable              1,557
Cash (2,000,000*13.5%*3/12)            67,500
(For interest accrued)
Year Particulars L.F Debit ($) Credit ($)
2019
Jun-30 Bonds Payable    2,000,000
Gain on retirement of bonds            14,610
Cash (2,000,000*.98)       1,960,000
Discount on Bonds payable            25,390
(for bond retired)

Related Solutions

On October 1st, 2018, Franklin Corporation issued $2 million of 13.5% bonds for $1,970,143.36. The bonds...
On October 1st, 2018, Franklin Corporation issued $2 million of 13.5% bonds for $1,970,143.36. The bonds are due in 4 years, and pay interest semiannually on March 31 and September 30. Assume an effective yield rate of 14%. Use the spreadsheet included in the module section to prepare a bond interest expense and discount amortization schedule using the straight-line method. Use the same spreadsheet to prepare a bond interest expense and discount amortization schedule using the effective interest method. Prepare...
On the 1st October 2016, K.J Limited issued bonds with a maturity date of 1st October...
On the 1st October 2016, K.J Limited issued bonds with a maturity date of 1st October 2028. One K.J bond has a face value of $100,000 and the coupon rate is 4.50% p.a. with interest payable half-yearly. Assuming the market yield is 6% p.a. calculate the value of one bond: (a) on the 1st October 2020. (b) five years before maturity. (c) one year before maturity. Please do NOT use excel. Please calculate using formulas. Please show detailed calculations &...
On 10/1/2016, Hamilton Corporation issued $1 million of 13.5% bonds for $985,071.68. The bonds are due...
On 10/1/2016, Hamilton Corporation issued $1 million of 13.5% bonds for $985,071.68. The bonds are due in 4 years, and pay interest semiannually on March 31 and September 30. Assume an effective yield rate of 14%. Use the spreadsheet found in the link at the bottom to prepare a bond interest expense and discount amortization schedule using the straight-line method. Use the attached spreadsheet to prepare a bond interest expense and discount amortization schedule using the effective interest method. Prepare...
On 10/1/2016, Hamilton Corporation issued $1 million of 13.5% bonds for $985,071.68. The bonds are due...
On 10/1/2016, Hamilton Corporation issued $1 million of 13.5% bonds for $985,071.68. The bonds are due in 4 years, and pay interest semiannually on March 31 and September 30. Assume an effective yield rate of 14%. Use the spreadsheet found in the link at the bottom to prepare a bond interest expense and discount amortization schedule using the straight-line method. Use the attached spreadsheet to prepare a bond interest expense and discount amortization schedule using the effective interest method. Date...
On January 1, 2018, Gless Textiles issued $13.5 million of 8%, 10-year convertible bonds at 102....
On January 1, 2018, Gless Textiles issued $13.5 million of 8%, 10-year convertible bonds at 102. The bonds pay interest on June 30 and December 31. Each $1,000 bond is convertible into 50 shares of Gless’s no par common stock. Bonds that are similar in all respects, except that they are nonconvertible, currently are selling at 98 (that is, 98% of face amount). Century Services purchased 9% of the issue as an investment. Required: Assume Gless Textiles prepares its financial...
Auerbach Inc. issued 5% bonds on October 1, 2018. The bonds have a maturity date of...
Auerbach Inc. issued 5% bonds on October 1, 2018. The bonds have a maturity date of September 30, 2028 and a face value of $2,000,000. The bonds pay interest each March 31 and September 30, starting on 3/31/19 and finishing at maturity. The effective interest rate established by the market is 6% annually at the date of issue. How much did Auerbach receive from the bond issue on 10/1/2018?
A. Grove Corporation issued Dh 720,000 of 8% bonds on October 1, 2016, due on October...
A. Grove Corporation issued Dh 720,000 of 8% bonds on October 1, 2016, due on October 1, 2021. The interest is to be paid twice a year on April 1 and October 1. The bonds were sold to yield 10% effective annual interest. Grove Corporation closes its books annually on December 31. Instructions Complete the following amortization schedule for the dates indicated. (Round all answers to the nearest dollar.) Use the effective-interest method. DebitCredit Credit Cash Interest Expense Bond Discount...
Grove Corporation issued $2,400,000 of 8% bonds on October 1, 2012, due on October 1, 2017....
Grove Corporation issued $2,400,000 of 8% bonds on October 1, 2012, due on October 1, 2017. The interest is to be paid twice a year on April 1 and October 1. The bonds were sold to yield 10% effective annual interest. Grove Corporation closes its books annually on December 31. Instructions (a)   Complete the following amortization schedule for the dates indicated. (Round all answers to the nearest dollar.) Use the effective-interest method.                                                                           Debit                       Credit            Carrying Amount                                          Credit Cash      Interest Expense      Bond Discount           ...
3. Yıldırım A.Ş. On 1 October 2018, it issued bonds with a maturity of 200,000 TL...
3. Yıldırım A.Ş. On 1 October 2018, it issued bonds with a maturity of 200,000 TL and a 2-year maturity of 12%. All of the bonds were sold at nominal value. Interest payments will be made annually (30 September 2019, 30 September 2020). REQUESTED:                                                                                                           20 points Write the balances of the accounts related to this transaction as of 31.12.2018 and 31.12.2019 in the table below. HPP.   ACCOUNT NAME BALANCES NO 2018 2019                                                                                                            DEBT          DUE          DEBT                  DUE 300 Bank Loans...
Grove Corporation issued $2,400,000 of 8% bonds on October 1, 2019. The interest is to be...
Grove Corporation issued $2,400,000 of 8% bonds on October 1, 2019. The interest is to be paid twice a year on April 1 and October 1. The bonds were sold to yield 7% effective annual interest. Assume the proceeds at the time of issue were $2,514,672. a. Prepare an amortization schedule for April 1 and October 1, 2020 using the effective-interest method. Round all amounts to the nearest dollar. (5 points) b. Using the above information, record the bond issue...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT