In: Accounting
3. Yıldırım A.Ş. On 1 October 2018, it issued bonds with a maturity of 200,000 TL and a 2-year maturity of 12%. All of the bonds were sold at nominal value. Interest payments will be made annually (30 September 2019, 30 September 2020).
REQUESTED: 20 points
Write the balances of the accounts related to this transaction as of 31.12.2018 and 31.12.2019 in the table below.
HPP. ACCOUNT NAME BALANCES
NO
2018 2019
DEBT DUE DEBT DUE
300 Bank Loans
303 Long Term Assist. Mother. Installments and Interests
304 Bonds Principal Debt Installment and Interests
305 Issued Bonds and Bills
308 Securities Issuance Differences
381 Expense Accruals
400 Bank Loans
405 Issued Bonds
408 Security Issue Difference
780 Financing Expenses
Working Note-
1. 12% Bonds Issued on 1st October 2018.
interest upto 31.12.2018 for 3 months = 200000 TL * 12% *3/12 =6000 TL
Interest are paid annually on 30th sept 2019 and 30th sept 2020 =200000*12% =24000
Date | Opening(A) | interest@12%(B) | Paid(c) | Closing Balance(A+B-C) |
1st Oct.2018 | 200000 issued | ----- | ---- | 200000 (1st Oct 2018) |
31 st Dec 2018 |
200000 (1st Oct 2018) |
=200000*12%*3/12 =6000 |
----- | 206000 (31.12.2018) |
30 th Sept 2019 |
206000 (31st Dec 2018) |
=200000*12%*9/12 =18000 |
24000 | 200000 (30th Sept 2019) |
31st december 2019 |
200000 (30th Sept 2019) |
=200000*12%*3/12 =6000 |
--- | 206000( 31 st Decemebr 2019) |
30th sept 2020 |
206000 (31 st december 2019) |
=200000*12%*9*12 =18000 |
24000 | 200000 (30 th september 2020) |
30th september 2020 | 200000 | ---- | 200000 | nil |
Particulars | 31.12.2018 | 31.12.2019 |
DEBT | DUE | DEBT | DUE | |
300 Bank Loans | --- | ---- | ---- | --- |
303 Long Term Assist. Mother. Installments and Interests | ---- | ---- | ----- | ---- |
304 Bonds Principal Debt Installment and Interests | 200000(Principal) | 6000(interest) | 200000(principal) | 6000 (interest) |
305 Issued Bonds and Bills | 200000 | --- | 200000 | --- |
308 Securities Issuance Differences | --- | ---- | --- | --- |
381 Expense Accruals | ---- | --- | --- | --- |
400 Bank Loans | ---- | ---- | ---- | --- |
405 Issued Bonds | 200000 | --- | 200000 | --- |
408 Security Issue Difference | --- | --- | ---- | --- |
780 Financing Expenses | --- | 6000 (interest) | ---- | 6000(interest) |