Question

In: Accounting

Smart Home manufactures environmentally efficient ceiling lights to replace those in existing homes. It just received...

Smart Home manufactures environmentally efficient ceiling lights to replace those in existing homes. It just received a contract for the next 6 months, requiring 100, 250, 190, 140, 220, and 110 units for each month. Production costs for ceiling lights vary with time due to the specialized materials. Smart Home estimates production will cost $250, $450, $350, $400, $520, and $500 per unit in months 1 through 6, respectively. To take advantage of cost variations, AGW may produce more lights than the contract requires in some months and hold up to 375 of the overproduced in inventory for later months. But holding inventory costs $30 per light per month. Assume there is no beginning inventory. Required: Formulate a time-phased LP to compute an optimal manufacturing and inventory plan for the next 6 months to minimize total cost.

Solutions

Expert Solution

Calculation of Inventory Plan & Minimum Purchase & Holding Cost:

S.no. Month 1 2 3 4 5 6
A Opening Stock (units) 0 420 330 420 330 110
B Sales (units) 100 250 190 140 220 110
C Purchase Cost per unit $          250 $        450 $          350 $        400 $     520 $     500
D Purchase (units) 850 160 280 50 0 0
E=A-B+D Closing stock (units) 750 330 420 330 110 0
F=(A+E)/2 Average stock (units) 375 375 375 375 220 55
G=F*$30 Holding Cost $    11,250 $ 11,250 $    11,250 $ 11,250 $ 6,600 $ 1,650
H=C*D Purchase Cost $ 212,500 $ 72,000 $    98,000 $ 20,000 -   -  
I=G+H Total Cost $ 223,750 $ 83,250 $ 109,250 $ 31,250 $ 6,600 $ 1,650

Note 1) We should start with month 6 & assuming there is no closing stock at the end of month 6, hence opening stock should be equal to the unit to be sale i.e. 110.

Note 2) For month 5, 4, 3 & 2 opening stock has been calculated by using following formula:

(closing stock + unit sold) or (Avg unit *2 - closing stock) which ever is lower

Further, I would like to request your valuable feedback on the submitted answer. Kindly let me know in case you would like to have any changes made in terms of any adjustments, format changes or disclosures to further enhance the quality and help me in serving you better. Should you have any queries regarding this answer, please let me know.


Related Solutions

The Rauzi Company is looking to replace an existing computer system with a new, more efficient...
The Rauzi Company is looking to replace an existing computer system with a new, more efficient system. They feel the new will increase cash flow. The new system will cost $435,000 today and have a 4 year production life. It will be depreciated using 100% bonus depreciation with an estimated salvage value of $175,000 at the end of its production life. The project will also set aside $15,000 for working capital. The old computer is currently two years old and...
The TP Company is looking to replace an existing machine with a new, more efficient version....
The TP Company is looking to replace an existing machine with a new, more efficient version. TP feels the new will extend the production life by one year while increasing cash flows. The new machine will cost $150,000 today and have a 6 year production life.It will be depreciated as 5-year MARCS property with an estimated salvage value of $20,000 at the end of its production life. The project will also set aside $6,000 for working capital. The old machine...
Carvey Company manufactures a variety of ballpoint pens. The company has just received an offer from...
Carvey Company manufactures a variety of ballpoint pens. The company has just received an offer from an outside supplier to provide the ink cartridge for the company’s pen line, at a price of $0.60 per dozen cartridges. The company is interested in this offer because its own production of cartridges is at capacity. Carvey Company estimates that if the supplier’s offer were accepted, the direct labor and variable manufacturing overhead costs of the pen line would be reduced by 10%...
Rome Company manufactures three products, A, B, and C. The company’s controller has just received the...
Rome Company manufactures three products, A, B, and C. The company’s controller has just received the upcoming year’s sales forecast for the firm’s three products. Rome has experienced considerable variations in sales volumes and variable costs over the past two years, and the controller believes that the forecast should be carefully evaluated from a cost-volume-profit viewpoint. The preliminary budget information for next year follows. A B C Unit sales 40,000 40,000 80,000 Unit selling price $80 $110 $135 Variable product...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT